|
東吳水泥國際有限公司, 00695.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
經營活動之現金流量 |
59,518 |
195,676 |
263,421 |
177,471 |
16,901 |
-45,223 |
40,442 |
19,466 |
30,318 |
32,811 |
72,060 |
48,537 |
-10,790 |
投資回報及融資費用之現金流量 |
-26,991 |
-38,392 |
-36,303 |
-2,362 |
16,938 |
-2,975 |
-2,926 |
-2,152 |
-2,946 |
-4,814 |
-126,431 |
-3,055 |
-2,016 |
已收利息 |
12,256 |
3,825 |
988 |
1,005 |
20,022 |
402 |
585 |
1,301 |
1,495 |
1,281 |
134 |
59 |
78 |
已付利息 |
-3,919 |
-2,197 |
-3,245 |
-3,367 |
-3,084 |
-3,377 |
-3,511 |
-3,453 |
-4,441 |
-6,095 |
-7,323 |
-4,514 |
-2,094 |
已收股息 |
4,692 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,400 |
1,400 |
0 |
已付股息 |
-40,020 |
-40,020 |
-34,046 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-121,642 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-34,494 |
-36,026 |
-31,465 |
-27,391 |
-2,558 |
8 |
-250 |
-824 |
-5,851 |
-3,192 |
-28,733 |
-1,564 |
0 |
投資活動之現金流量 |
-98,673 |
-135,355 |
-117,268 |
-143,237 |
-42,159 |
1,040 |
-46,009 |
-108,475 |
-7,964 |
8,604 |
108,105 |
-73,042 |
-31,175 |
增添固定資產 |
-32,382 |
-23,372 |
-52,502 |
-26,948 |
-10,557 |
-2,975 |
-20,691 |
-13,505 |
-2,972 |
-5,372 |
-2,577 |
-3,280 |
-37,396 |
出售固定資產 |
0 |
128 |
14 |
112 |
107 |
33 |
0 |
30 |
8 |
280 |
596 |
0 |
241 |
投資增加 |
-3,327 |
-38,497 |
-110,000 |
-9,000 |
-24,000 |
0 |
-20,872 |
-75,000 |
-5,000 |
0 |
0 |
-2,096 |
0 |
投資減少 |
1 |
136,182 |
9,000 |
0 |
8,000 |
4,982 |
5,554 |
0 |
0 |
13,696 |
8,400 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-3,995 |
9,616 |
20,000 |
0 |
0 |
0 |
0 |
-12,220 |
-10,000 |
-17,780 |
其他 |
-62,965 |
-209,796 |
36,220 |
-103,406 |
-25,325 |
-21,000 |
-10,000 |
-20,000 |
0 |
0 |
113,906 |
-57,666 |
23,760 |
融資活動前之現金流量 |
-100,640 |
-14,097 |
78,385 |
4,481 |
-10,878 |
-47,150 |
-8,743 |
-91,985 |
13,557 |
33,409 |
25,001 |
-29,124 |
-43,981 |
融資活動之現金流量 |
73,529 |
30,790 |
-32,262 |
2,648 |
20,526 |
14,000 |
40,722 |
0 |
0 |
23,737 |
-1,819 |
37,138 |
43,747 |
新增貸款 |
121,219 |
65,879 |
10,700 |
62,528 |
64,910 |
55,000 |
60,000 |
50,000 |
50,000 |
56,700 |
88,070 |
79,000 |
45,000 |
償還貸款 |
-47,690 |
-35,089 |
-42,962 |
-55,885 |
-54,000 |
-61,000 |
-59,900 |
-50,000 |
-50,000 |
-97,078 |
-72,669 |
-48,490 |
-21,033 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
40,622 |
0 |
0 |
59,115 |
0 |
16,628 |
37,560 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-3,995 |
9,616 |
20,000 |
0 |
0 |
0 |
0 |
-12,220 |
-10,000 |
-17,780 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,000 |
-5,000 |
0 |
0 |
現金及等同現金之增加/(減少) |
-27,111 |
16,693 |
46,123 |
7,129 |
9,648 |
-33,150 |
31,979 |
-91,985 |
13,557 |
57,146 |
23,182 |
8,014 |
-234 |
年初之現金及現金等同項目 |
111,637 |
92,521 |
35,726 |
28,597 |
18,949 |
52,099 |
20,120 |
112,105 |
98,548 |
41,402 |
18,220 |
10,206 |
10,440 |
外匯兌換率變動之影響/(其他) |
5,766 |
2,423 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
90,292 |
111,637 |
81,849 |
35,726 |
28,597 |
18,949 |
52,099 |
20,120 |
112,105 |
98,548 |
41,402 |
18,220 |
10,206 |
貨幣 |
港元 |
港元 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|