|
北京首都國際機場股份有限公司 - H股, 00694.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-872,752 |
4,750,742 |
5,944,048 |
5,010,209 |
5,233,651 |
4,712,033 |
3,724,548 |
3,678,272 |
3,665,552 |
3,255,701 |
3,786,830 |
1,407,142 |
1,547,702 |
2,517,946 |
2,295,485 |
1,965,704 |
投資回報及融資費用之現金流量 |
-714,065 |
-1,317,552 |
-1,246,163 |
-1,160,323 |
-1,036,015 |
-1,161,657 |
-1,059,224 |
-1,088,904 |
-1,088,391 |
-790,611 |
-684,642 |
-331,210 |
-344,293 |
-619,966 |
-351,258 |
-380,982 |
已收利息 |
41,835 |
16,215 |
28,934 |
45,940 |
25,238 |
24,581 |
22,636 |
19,006 |
10,779 |
9,897 |
6,663 |
7,567 |
24,837 |
6,774 |
26,441 |
15,622 |
已付利息 |
-53,912 |
-243,682 |
-178,836 |
-385,992 |
-393,534 |
-584,677 |
-549,160 |
-610,291 |
-668,852 |
-723,375 |
-544,574 |
-338,777 |
0 |
-4,989 |
-5,478 |
-22,177 |
已收股息 |
0 |
0 |
10,715 |
0 |
12,231 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
388 |
300 |
197 |
已付股息 |
-701,988 |
-1,090,085 |
-1,106,976 |
-820,271 |
-679,950 |
-601,561 |
-532,700 |
-497,619 |
-430,318 |
-77,133 |
-146,731 |
0 |
-369,130 |
-622,139 |
-372,521 |
-374,624 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-114,131 |
-839,299 |
-1,253,800 |
-738,976 |
-623,357 |
-554,750 |
-459,868 |
-432,086 |
-363,266 |
-412,858 |
-92,133 |
-79,416 |
-325,954 |
-545,365 |
-455,775 |
-328,688 |
投資活動之現金流量 |
-951,522 |
-281,805 |
-3,291,066 |
-590,649 |
-176,345 |
-2,430,138 |
-565,214 |
-419,826 |
-54,399 |
-405,184 |
-326,965 |
-889,369 |
-5,275,276 |
1,329,892 |
-2,112,675 |
-2,022,440 |
增添固定資產 |
-902,586 |
-759,780 |
-2,762,952 |
-637,543 |
-159,220 |
-2,397,087 |
-548,338 |
-480,221 |
-241,479 |
-346,562 |
-321,720 |
-331,447 |
-5,289,298 |
-671,489 |
-493,718 |
-1,906,327 |
出售固定資產 |
0 |
0 |
42 |
0 |
0 |
960 |
0 |
0 |
0 |
618 |
0 |
157 |
14,022 |
1,381 |
3,249 |
5,530 |
投資增加 |
0 |
0 |
-500,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-52,201 |
0 |
-567,705 |
0 |
0 |
0 |
-12,933 |
投資減少 |
0 |
501,763 |
0 |
74,906 |
0 |
0 |
0 |
80,400 |
187,600 |
0 |
0 |
24,689 |
0 |
0 |
0 |
-25,295 |
與關聯人士之現金流量 |
-169,556 |
34,763 |
61,651 |
241,502 |
-608,983 |
0 |
1,193 |
1,620 |
-1,289,209 |
0 |
252,650 |
0 |
0 |
0 |
0 |
0 |
其他 |
120,620 |
-58,551 |
-89,807 |
-269,514 |
591,858 |
-34,011 |
-18,069 |
-21,625 |
1,288,689 |
-7,039 |
-257,895 |
-15,063 |
0 |
2,000,000 |
-1,622,206 |
-83,415 |
融資活動前之現金流量 |
-2,652,470 |
2,312,086 |
153,019 |
2,520,261 |
3,397,934 |
565,488 |
1,640,242 |
1,737,456 |
2,159,496 |
1,647,048 |
2,683,090 |
107,147 |
-4,397,821 |
2,682,507 |
-624,223 |
-766,406 |
融資活動之現金流量 |
3,281,480 |
-2,445,237 |
51,651 |
-5,435,508 |
-978,983 |
-640,611 |
-1,508,807 |
-1,503,380 |
-1,289,209 |
-1,576,504 |
-2,483,759 |
0 |
1,854,651 |
300,000 |
223,176 |
50,000 |
新增貸款 |
4,168,909 |
1,980,000 |
0 |
0 |
3,500,000 |
4,150,000 |
2,500,000 |
6,500,000 |
0 |
63,962 |
7,760,977 |
84,535 |
0 |
229,793 |
1,460,000 |
1,950,000 |
償還貸款 |
-706,021 |
-4,460,000 |
-10,000 |
-177,010 |
-6,370,000 |
-2,920,417 |
-4,010,000 |
-8,005,000 |
0 |
-1,640,466 |
-15,371,736 |
-84,535 |
0 |
-229,793 |
-2,260,000 |
-1,900,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
2,500,000 |
0 |
0 |
0 |
0 |
0 |
4,874,350 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-5,500,000 |
0 |
-1,900,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,854,651 |
0 |
1,023,176 |
0 |
與關聯人士之現金流量 |
-169,556 |
34,763 |
61,651 |
241,502 |
-608,983 |
0 |
1,193 |
1,620 |
-1,289,209 |
0 |
252,650 |
0 |
0 |
0 |
0 |
0 |
其他 |
-11,852 |
0 |
0 |
0 |
0 |
29,806 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
300,000 |
0 |
0 |
現金及等同現金之增加/(減少) |
629,010 |
-133,151 |
204,670 |
-2,915,247 |
2,418,951 |
-75,123 |
131,435 |
234,076 |
870,287 |
70,544 |
199,331 |
107,147 |
-2,543,170 |
2,982,507 |
-401,047 |
-716,406 |
年初之現金及現金等同項目 |
1,664,626 |
1,806,125 |
1,614,649 |
4,530,369 |
2,112,869 |
2,184,273 |
2,052,283 |
1,818,404 |
948,542 |
882,185 |
683,595 |
576,458 |
3,134,996 |
152,818 |
556,811 |
1,274,548 |
外匯兌換率變動之影響/(其他) |
3,165 |
-8,348 |
-13,194 |
-473 |
-1,451 |
3,719 |
555 |
-197 |
-425 |
-4,187 |
-741 |
-10 |
-15,368 |
-329 |
-2,946 |
-1,331 |
年終之現金及現金等同項目 |
2,296,801 |
1,664,626 |
1,806,125 |
1,614,649 |
4,530,369 |
2,112,869 |
2,184,273 |
2,052,283 |
1,818,404 |
948,542 |
882,185 |
683,595 |
576,458 |
3,134,996 |
152,818 |
556,811 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|