|
嘉里建設有限公司, 00683.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
13,089,628 |
14,590,475 |
15,326,764 |
14,526,102 |
18,025,422 |
21,433,216 |
35,548,123 |
12,990,536 |
10,392,897 |
14,663,725 |
13,969,603 |
15,218,271 |
20,660,363 |
21,225,990 |
12,938,283 |
13,115,698 |
11,272,388 |
10,193,117 |
8,008,824 |
經營溢利 |
5,501,767 |
3,822,122 |
10,823,765 |
7,572,328 |
8,451,027 |
9,772,351 |
10,937,706 |
8,529,018 |
5,242,785 |
8,231,154 |
11,744,537 |
7,811,982 |
4,748,082 |
7,363,235 |
5,906,421 |
4,160,506 |
7,463,941 |
5,387,944 |
3,246,173 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
1,357,551 |
1,345,947 |
3,402,332 |
1,597,010 |
1,584,917 |
2,141,846 |
2,060,052 |
1,800,981 |
2,017,565 |
1,302,897 |
664,957 |
437,022 |
2,354,901 |
1,374,451 |
920,621 |
298,863 |
431,976 |
450,917 |
510,105 |
除稅前經營溢利 |
6,859,318 |
5,168,069 |
14,226,097 |
9,169,338 |
10,035,944 |
11,914,197 |
12,997,758 |
10,329,999 |
7,260,350 |
9,534,051 |
12,409,494 |
8,249,004 |
7,102,983 |
8,737,686 |
6,827,042 |
4,459,369 |
7,895,917 |
5,838,861 |
3,756,278 |
稅項 |
2,695,532 |
1,693,183 |
2,936,131 |
3,240,982 |
2,342,856 |
3,178,019 |
2,787,026 |
2,595,232 |
1,189,871 |
1,698,338 |
2,957,346 |
1,490,574 |
1,233,962 |
1,582,911 |
1,917,912 |
1,085,978 |
1,014,564 |
889,531 |
494,199 |
少數股東權益 |
920,459 |
720,106 |
931,955 |
525,153 |
795,638 |
1,236,883 |
968,616 |
1,197,509 |
540,516 |
1,062,077 |
2,374,018 |
1,149,371 |
521,306 |
452,118 |
524,802 |
322,798 |
318,261 |
260,380 |
195,216 |
股東應占溢利 |
3,243,327 |
2,754,780 |
10,358,011 |
5,403,203 |
6,897,450 |
7,499,295 |
9,242,116 |
6,537,258 |
5,529,963 |
6,773,636 |
13,154,389 |
6,960,931 |
5,347,715 |
6,702,657 |
4,384,328 |
3,050,593 |
6,563,092 |
4,688,950 |
3,066,863 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
444,292 |
482,912 |
520,337 |
477,608 |
477,513 |
509,284 |
467,757 |
555,100 |
424,138 |
364,262 |
583,091 |
429,321 |
352,738 |
257,537 |
228,715 |
221,070 |
187,164 |
161,037 |
146,494 |
利息 |
2,549,595 |
1,434,863 |
769,740 |
1,121,205 |
1,158,469 |
971,234 |
1,347,197 |
1,169,256 |
1,300,896 |
1,252,949 |
1,358,391 |
1,165,005 |
837,107 |
658,189 |
589,253 |
724,125 |
734,881 |
621,060 |
353,895 |
利息撥作發展資本 |
1,949,909 |
1,117,638 |
194,605 |
303,513 |
354,275 |
386,733 |
493,494 |
901,329 |
876,904 |
670,288 |
766,546 |
614,457 |
471,689 |
472,910 |
453,378 |
533,946 |
407,411 |
316,558 |
98,350 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
39.3 |
32.76 |
20.64 |
35.35 |
23.34 |
26.67 |
21.44 |
25.12 |
16.39 |
17.81 |
23.83 |
18.07 |
17.37 |
18.12 |
28.09 |
24.35 |
12.85 |
15.23 |
13.16 |
營業額增長(%) |
-10.29 |
-4.8 |
5.51 |
-19.41 |
-15.9 |
-39.71 |
173.65 |
24.99 |
-29.13 |
4.97 |
-8.21 |
-26.34 |
-2.66 |
64.06 |
-1.35 |
16.35 |
10.59 |
27.27 |
56.96 |
股東應占溢利增長(%) |
17.73 |
-73.4 |
91.7 |
-21.66 |
-8.03 |
-18.86 |
41.38 |
18.22 |
-18.36 |
-48.51 |
88.97 |
30.17 |
-20.21 |
52.88 |
43.72 |
-53.52 |
39.97 |
52.89 |
35.04 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|