|
金源發展國際實業有限公司, 00677.HK - 綜合現金流量表 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
193,251 |
338,975 |
228,838 |
11,757 |
46,462 |
295,942 |
156,815 |
-11,519 |
36,307 |
64,944 |
9,557 |
-34,468 |
39,514 |
59,194 |
-28,544 |
45,044 |
22,641 |
132,235 |
投資回報及融資費用之現金流量 |
-39,373 |
-33,988 |
-31,743 |
-32,052 |
-30,548 |
-26,460 |
-26,514 |
-15,344 |
-15,539 |
-14,012 |
-18,719 |
-23,440 |
-21,794 |
-25,031 |
-4,683 |
-4,784 |
-7,289 |
-21,951 |
已收利息 |
1,376 |
4,001 |
5,596 |
5,658 |
7,441 |
8,774 |
9,715 |
20,128 |
21,633 |
23,046 |
17,544 |
12,872 |
10,991 |
10,275 |
30,929 |
28,042 |
21,050 |
9,462 |
已付利息 |
-83 |
0 |
0 |
0 |
-1 |
-199 |
-125 |
-116 |
-169 |
-263 |
-1,166 |
-759 |
-1,516 |
-4,770 |
-152 |
-362 |
-244 |
-559 |
已收股息 |
72 |
1,051 |
1,701 |
1,330 |
2,726 |
5,631 |
4,616 |
5,332 |
3,668 |
3,691 |
4,558 |
1,721 |
1,360 |
4,637 |
3,230 |
1,458 |
4,577 |
1,750 |
已付股息 |
-40,738 |
-39,040 |
-39,040 |
-39,040 |
-40,714 |
-40,666 |
-40,720 |
-40,688 |
-40,671 |
-40,486 |
-39,655 |
-37,274 |
-32,629 |
-35,173 |
-38,690 |
-33,922 |
-32,672 |
-32,604 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-32,448 |
-32,918 |
1,547 |
-18,808 |
-16,135 |
-26,207 |
-17,030 |
-24,354 |
-12,265 |
-24,783 |
-21,888 |
-11,683 |
-15,749 |
-6,505 |
-25,316 |
-16,377 |
-22,444 |
-6,042 |
投資活動之現金流量 |
-12,001 |
2,001 |
-90,290 |
1,761 |
-77,051 |
-120,973 |
-28,450 |
65,753 |
-34,484 |
-9,346 |
-12,494 |
38,109 |
5,694 |
-8,177 |
-106,976 |
18,337 |
7,844 |
23,143 |
增添固定資產 |
-62,641 |
-36,723 |
-83,732 |
-50,876 |
-46,630 |
-120,970 |
-32,835 |
-26,531 |
-24,522 |
-11,744 |
-6,499 |
-23,110 |
-11,245 |
-31,069 |
-5,077 |
-16,675 |
-14,382 |
-4,511 |
出售固定資產 |
3,343 |
1,054 |
808 |
500 |
827 |
315 |
841 |
636 |
143 |
915 |
28 |
247 |
394 |
3,704 |
8,477 |
52,291 |
266 |
11,271 |
投資增加 |
32,137 |
0 |
0 |
0 |
0 |
0 |
0 |
-85 |
-25,000 |
-77 |
-9,864 |
-40,165 |
-10,507 |
0 |
-178,947 |
-199,635 |
-97,123 |
-15,953 |
投資減少 |
19,367 |
0 |
0 |
0 |
19,520 |
2,228 |
0 |
101,526 |
15,502 |
173 |
0 |
88,400 |
1,956 |
36,370 |
68,851 |
219,461 |
119,272 |
15,938 |
與關聯人士之現金流量 |
0 |
-15,650 |
15,646 |
0 |
0 |
0 |
0 |
1,845 |
0 |
-1,246 |
0 |
883 |
0 |
0 |
-9,016 |
-14,303 |
0 |
-2,205 |
其他 |
-4,207 |
53,320 |
-23,012 |
52,137 |
-50,768 |
-2,546 |
3,544 |
-11,638 |
-607 |
2,633 |
3,841 |
11,854 |
25,096 |
-17,182 |
8,736 |
-22,802 |
-189 |
18,603 |
融資活動前之現金流量 |
109,429 |
274,070 |
108,352 |
-37,342 |
-77,272 |
122,302 |
84,821 |
14,536 |
-25,981 |
16,803 |
-43,544 |
-31,482 |
7,665 |
19,481 |
-165,519 |
42,220 |
752 |
127,385 |
融資活動之現金流量 |
-120,712 |
-123,972 |
-88,876 |
0 |
786 |
-7,379 |
1,128 |
1,845 |
-6,247 |
-8,943 |
21,702 |
883 |
0 |
-12,700 |
76,484 |
13,537 |
-8,829 |
-697 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14,005 |
21,702 |
0 |
0 |
0 |
0 |
0 |
0 |
7,547 |
償還貸款 |
-120,712 |
-108,322 |
-104,522 |
0 |
0 |
-7,755 |
0 |
0 |
-6,247 |
-21,702 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,547 |
-7,775 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
72,800 |
85,500 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-85,500 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
786 |
376 |
1,128 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
27,840 |
0 |
1,736 |
與關聯人士之現金流量 |
0 |
-15,650 |
15,646 |
0 |
0 |
0 |
0 |
1,845 |
0 |
-1,246 |
0 |
883 |
0 |
0 |
-9,016 |
-14,303 |
0 |
-2,205 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,282 |
0 |
現金及等同現金之增加/(減少) |
-11,283 |
150,098 |
19,476 |
-37,342 |
-76,486 |
114,923 |
85,949 |
16,381 |
-32,228 |
7,860 |
-21,842 |
-30,599 |
7,665 |
6,781 |
-89,035 |
55,757 |
-8,077 |
126,688 |
年初之現金及現金等同項目 |
416,298 |
262,558 |
245,002 |
285,842 |
357,778 |
245,857 |
161,200 |
145,355 |
177,546 |
169,530 |
190,952 |
218,067 |
210,311 |
201,404 |
280,224 |
217,710 |
224,411 |
97,723 |
外匯兌換率變動之影響/(其他) |
3,505 |
3,642 |
-1,920 |
-3,498 |
4,550 |
-3,002 |
-1,292 |
-536 |
37 |
156 |
420 |
3,484 |
91 |
2,126 |
10,215 |
6,757 |
1,376 |
0 |
年終之現金及現金等同項目 |
408,520 |
416,298 |
262,558 |
245,002 |
285,842 |
357,778 |
245,857 |
161,200 |
145,355 |
177,546 |
169,530 |
190,952 |
218,067 |
210,311 |
201,404 |
280,224 |
217,710 |
224,411 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|