|
中海重工集團有限公司, 00651.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
30,070 |
-725,410 |
214,719 |
-830,312 |
-379,955 |
-466,117 |
-175,425 |
-20,077 |
262,201 |
-221,006 |
189,492 |
314,749 |
-100,058 |
-87,439 |
-22,147 |
投資回報及融資費用之現金流量 |
-167,171 |
-231,823 |
-82,743 |
-80,735 |
-160,980 |
-113,482 |
-88,130 |
-121,397 |
-98,240 |
-89,913 |
-24,655 |
-19,085 |
2,880 |
1,437 |
1,249 |
已收利息 |
32 |
429 |
877 |
1,099 |
2,007 |
5,008 |
5,580 |
3,986 |
8,908 |
10,031 |
6,235 |
7,617 |
5,294 |
1,443 |
494 |
已付利息 |
-167,203 |
-232,252 |
-83,620 |
-81,834 |
-162,987 |
-118,490 |
-93,710 |
-125,383 |
-107,148 |
-99,944 |
-30,890 |
-26,702 |
-2,414 |
-6 |
-88 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
843 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
-8,016 |
-6,248 |
-283 |
0 |
0 |
0 |
-526 |
-408 |
-20,454 |
0 |
0 |
0 |
0 |
投資活動之現金流量 |
-7,437 |
-17,652 |
-183,535 |
-60,916 |
15,815 |
-421,342 |
10,331 |
51,997 |
9,116 |
-85,802 |
-419,045 |
-208,458 |
-69,226 |
-11 |
-80,417 |
增添固定資產 |
-8,275 |
-30,009 |
-40,399 |
-42,356 |
-5,998 |
-16,327 |
-8,655 |
-33,147 |
-19,971 |
-52,893 |
-209,653 |
-126,702 |
-1,212 |
-11 |
-25 |
出售固定資產 |
2,822 |
12,357 |
29,169 |
1,197 |
1,921 |
128 |
0 |
0 |
325 |
722 |
2,353 |
21 |
350 |
0 |
150 |
投資增加 |
-1,984 |
0 |
-174,136 |
-84,466 |
-31,016 |
-559,288 |
0 |
-6,250 |
0 |
0 |
0 |
13,731 |
-20,000 |
0 |
-88,602 |
投資減少 |
0 |
0 |
1,831 |
0 |
0 |
996 |
6,400 |
0 |
0 |
0 |
-1,362 |
20,257 |
0 |
0 |
8,060 |
與關聯人士之現金流量 |
10,179 |
12,342 |
17,890 |
48,284 |
0 |
56,601 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12,152 |
-30,000 |
其他 |
-10,179 |
-12,342 |
-17,890 |
16,425 |
50,908 |
96,548 |
12,586 |
91,394 |
28,762 |
-33,631 |
-210,383 |
-115,765 |
-48,364 |
-12,152 |
30,000 |
融資活動前之現金流量 |
-144,538 |
-974,885 |
-59,575 |
-978,211 |
-525,403 |
-1,000,941 |
-253,224 |
-89,477 |
172,551 |
-397,129 |
-274,662 |
87,206 |
-166,404 |
-86,013 |
-101,315 |
融資活動之現金流量 |
128,433 |
986,678 |
9,832 |
972,623 |
572,021 |
917,989 |
229,188 |
3,318 |
-139,515 |
263,950 |
390,616 |
-25,493 |
241,000 |
12,152 |
175,260 |
新增貸款 |
274,501 |
1,411,205 |
153,171 |
1,292,426 |
921,078 |
885,572 |
656,207 |
636,985 |
753,116 |
755,172 |
454,545 |
16,314 |
0 |
0 |
0 |
償還貸款 |
-168,787 |
-434,839 |
-226,249 |
-376,527 |
-609,057 |
-924,144 |
-447,351 |
-623,667 |
-892,631 |
-711,200 |
-170,455 |
-41,807 |
0 |
0 |
0 |
定息/債項工具融資 |
11,100 |
0 |
189,000 |
94,000 |
260,000 |
985,000 |
0 |
0 |
0 |
0 |
0 |
0 |
147,000 |
0 |
48,750 |
償還定息/債項工具 |
0 |
0 |
-217,980 |
0 |
0 |
-85,040 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-50,000 |
股本融資 |
0 |
0 |
0 |
8,440 |
0 |
0 |
20,332 |
0 |
0 |
219,978 |
106,526 |
0 |
94,000 |
0 |
206,510 |
與關聯人士之現金流量 |
10,179 |
12,342 |
17,890 |
48,284 |
0 |
56,601 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12,152 |
-30,000 |
其他 |
1,440 |
-2,030 |
94,000 |
-94,000 |
0 |
0 |
0 |
-10,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-16,105 |
11,793 |
-49,743 |
-5,588 |
46,618 |
-82,952 |
-24,036 |
-86,159 |
33,036 |
-133,179 |
115,954 |
61,713 |
74,596 |
-73,861 |
73,945 |
年初之現金及現金等同項目 |
10,005 |
15,276 |
101,785 |
70,181 |
13,934 |
13,549 |
39,854 |
150,506 |
142,608 |
269,588 |
153,634 |
84,796 |
10,200 |
84,061 |
10,116 |
外匯兌換率變動之影響/(其他) |
15,449 |
-17,064 |
-36,766 |
37,192 |
9,629 |
45,556 |
-2,269 |
-24,493 |
-25,138 |
6,199 |
0 |
7,125 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
9,349 |
10,005 |
15,276 |
101,785 |
70,181 |
-23,847 |
13,549 |
39,854 |
150,506 |
142,608 |
269,588 |
153,634 |
84,796 |
10,200 |
84,061 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|