|
利記控股有限公司, 00637.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
203,130 |
-68,731 |
25,198 |
48,952 |
160,326 |
10,970 |
7,903 |
375,659 |
-281,971 |
-360,322 |
311,626 |
-67,558 |
-104,314 |
-279,926 |
444,553 |
218,780 |
93,754 |
127,368 |
投資回報及融資費用之現金流量 |
-12,679 |
-10,157 |
-942 |
-4,153 |
-20,888 |
-38,966 |
-2,929 |
-12,674 |
-19,742 |
4,668 |
2,203 |
-27,624 |
-99,249 |
-65,250 |
-4,678 |
-96,138 |
-20,941 |
-7,348 |
已收利息 |
1,237 |
597 |
979 |
1,605 |
1,467 |
645 |
263 |
500 |
3,584 |
6,479 |
5,045 |
3,048 |
2,166 |
3,501 |
15,654 |
29,902 |
16,278 |
558 |
已付利息 |
-5,878 |
-2,966 |
-1,921 |
-6,008 |
-10,181 |
-7,180 |
-3,192 |
-4,886 |
-6,750 |
-1,811 |
-2,842 |
-9,954 |
-6,109 |
-2,451 |
-12,045 |
-18,721 |
-11,707 |
-7,906 |
已收股息 |
250 |
500 |
0 |
250 |
258 |
721 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-8,288 |
-8,288 |
0 |
0 |
-12,432 |
-33,152 |
0 |
-8,288 |
-16,576 |
0 |
0 |
-20,718 |
-95,306 |
-66,300 |
-8,287 |
-107,319 |
-25,512 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-12,016 |
-5,071 |
-6,412 |
-5,429 |
-5,195 |
-4,214 |
-3,377 |
-2,607 |
-6,745 |
1,382 |
3,876 |
-14,672 |
-21,337 |
8,153 |
-7,236 |
-57,381 |
-59,832 |
-37,799 |
投資活動之現金流量 |
-20,626 |
-48,044 |
-8,492 |
-6,350 |
-4,753 |
2,748 |
8,085 |
-29,519 |
-22,400 |
-9,852 |
-31,156 |
-11,642 |
1,018 |
-17,628 |
-39,124 |
-80,803 |
-7,667 |
-1,701 |
增添固定資產 |
-18,864 |
-8,156 |
-2,579 |
-6,410 |
-7,572 |
-5,683 |
-4,070 |
195 |
-14,469 |
-10,039 |
-1,161 |
-7,763 |
-6,908 |
-18,017 |
-35,335 |
-57,471 |
-6,025 |
-2,103 |
出售固定資產 |
72 |
591 |
74 |
60 |
0 |
694 |
340 |
-40,148 |
242 |
187 |
0 |
3 |
1,510 |
389 |
464 |
50 |
449 |
402 |
投資增加 |
0 |
-38,049 |
-5,987 |
0 |
0 |
0 |
0 |
0 |
5,983 |
0 |
-19,980 |
-4,600 |
-29,996 |
0 |
-4,253 |
-23,382 |
-1,740 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
2,819 |
7,737 |
11,815 |
10,434 |
45 |
0 |
0 |
718 |
36,412 |
0 |
0 |
0 |
-351 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
238 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-13,300 |
-9,183 |
-21,156 |
其他 |
-1,834 |
-2,430 |
0 |
0 |
-238 |
0 |
0 |
0 |
-14,201 |
0 |
-10,015 |
0 |
0 |
0 |
0 |
13,300 |
9,183 |
21,156 |
融資活動前之現金流量 |
157,809 |
-132,003 |
9,352 |
33,020 |
129,490 |
-29,462 |
9,682 |
330,859 |
-330,858 |
-364,124 |
286,549 |
-121,496 |
-223,882 |
-354,651 |
393,515 |
-15,542 |
5,314 |
80,520 |
融資活動之現金流量 |
-140,260 |
49,935 |
-33,088 |
-78,442 |
-68,083 |
85,942 |
69,561 |
-295,902 |
220,192 |
182,503 |
-304,751 |
-52,239 |
110,918 |
205,309 |
-179,049 |
-64,710 |
650,705 |
-36,105 |
新增貸款 |
588,990 |
918,187 |
633,652 |
887,321 |
1,154,688 |
1,109,680 |
819,712 |
972,272 |
220,192 |
182,503 |
0 |
1,640 |
115,926 |
216,781 |
42,850 |
2,942 |
81,307 |
0 |
償還貸款 |
-729,250 |
-868,252 |
-666,740 |
-965,763 |
-1,223,009 |
-1,023,738 |
-750,151 |
-1,268,174 |
0 |
0 |
-304,751 |
-53,879 |
-5,008 |
-11,472 |
-221,899 |
-52,946 |
0 |
-14,726 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,406 |
569,574 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
238 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-13,300 |
-9,183 |
-21,156 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9,007 |
-223 |
現金及等同現金之增加/(減少) |
17,549 |
-82,068 |
-23,736 |
-45,422 |
61,407 |
56,480 |
79,243 |
34,957 |
-110,666 |
-181,621 |
-18,202 |
-173,735 |
-112,964 |
-149,342 |
214,466 |
-80,252 |
656,019 |
44,415 |
年初之現金及現金等同項目 |
208,750 |
288,218 |
306,115 |
356,734 |
300,364 |
237,851 |
162,278 |
131,058 |
241,445 |
421,816 |
435,858 |
602,628 |
715,387 |
864,147 |
648,740 |
728,090 |
71,335 |
0 |
外匯兌換率變動之影響/(其他) |
-5,299 |
2,600 |
5,839 |
-5,197 |
-5,037 |
6,033 |
-3,670 |
-3,737 |
279 |
1,250 |
4,160 |
17,686 |
205 |
582 |
941 |
902 |
200 |
26,920 |
年終之現金及現金等同項目 |
221,000 |
208,750 |
288,218 |
306,115 |
356,734 |
300,364 |
237,851 |
162,278 |
131,058 |
241,445 |
421,816 |
446,579 |
602,628 |
715,387 |
864,147 |
648,740 |
727,554 |
71,335 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|