|
達利國際集團有限公司, 00608.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
267,175 |
52,591 |
125,216 |
147,173 |
229,467 |
-63,144 |
-63,710 |
99,072 |
167,293 |
80,956 |
210,817 |
238,517 |
12,074 |
444,295 |
249,701 |
107,653 |
200,573 |
80,214 |
投資回報及融資費用之現金流量 |
-43,544 |
-23,295 |
-26,887 |
-43,186 |
-40,748 |
-26,166 |
-9,017 |
9,123 |
-23,851 |
-67,618 |
-32,342 |
-42,618 |
-66,251 |
-87,914 |
-101,103 |
-91,161 |
-44,437 |
-40,704 |
已收利息 |
28,128 |
19,968 |
16,980 |
19,808 |
16,027 |
21,862 |
34,552 |
75,524 |
68,863 |
46,539 |
67,855 |
44,671 |
22,432 |
21,309 |
18,637 |
5,585 |
4,428 |
3,155 |
已付利息 |
-44,167 |
-27,983 |
-34,699 |
-44,658 |
-38,439 |
-29,692 |
-25,233 |
-41,952 |
-58,477 |
-54,714 |
-40,754 |
-26,793 |
-33,859 |
-40,669 |
-60,934 |
-23,636 |
-22,129 |
-17,206 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-27,505 |
-15,280 |
-9,168 |
-18,336 |
-18,336 |
-18,336 |
-18,336 |
-24,449 |
-34,237 |
-59,443 |
-59,443 |
-60,496 |
-54,824 |
-68,554 |
-58,806 |
-73,110 |
-26,736 |
-26,653 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-569 |
-14,711 |
-17,998 |
96,358 |
-25,062 |
-20,560 |
-24,558 |
-36,226 |
-31,838 |
-41,154 |
-26,744 |
-58,696 |
-19,382 |
-26,288 |
-35,148 |
-23,830 |
-25,517 |
-1,507 |
投資活動之現金流量 |
-40,480 |
-270,677 |
-193,727 |
-467,161 |
35,088 |
89,313 |
8,050 |
847,958 |
-183,024 |
-454,964 |
-533,187 |
-73,950 |
-172,422 |
-64,176 |
-746,129 |
-7,919 |
-208,922 |
-40,330 |
增添固定資產 |
-75,260 |
-117,617 |
-58,190 |
-233,271 |
-109,678 |
-54,134 |
-73,741 |
-75,056 |
-72,607 |
-185,633 |
-57,936 |
-150,497 |
-81,250 |
-114,814 |
-246,404 |
-312,657 |
-153,405 |
-76,986 |
出售固定資產 |
486 |
4,556 |
0 |
3,335 |
938 |
410 |
4,335 |
6,270 |
321 |
11,630 |
1,595 |
34,084 |
245,812 |
12,671 |
185,864 |
76,766 |
4,310 |
10,292 |
投資增加 |
-568,154 |
-815,577 |
-111,059 |
0 |
0 |
-23,570 |
0 |
0 |
0 |
0 |
-9,330 |
0 |
0 |
-510 |
-20,281 |
-35,442 |
0 |
-2,791 |
投資減少 |
750,783 |
655,374 |
25,721 |
-6,800 |
0 |
0 |
0 |
5,156 |
-45,835 |
0 |
0 |
0 |
0 |
-54,340 |
2,000 |
303,202 |
0 |
13,760 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,548 |
12,925 |
0 |
766 |
0 |
0 |
-6,281 |
-17,711 |
85,911 |
0 |
0 |
其他 |
-148,335 |
2,587 |
-50,199 |
-230,425 |
143,828 |
166,607 |
77,456 |
916,136 |
-77,828 |
-280,961 |
-468,282 |
42,463 |
-336,984 |
99,098 |
-649,597 |
-125,699 |
-59,827 |
15,395 |
融資活動前之現金流量 |
182,582 |
-256,092 |
-113,396 |
-266,816 |
198,745 |
-20,557 |
-89,235 |
919,927 |
-71,420 |
-482,780 |
-381,456 |
63,253 |
-245,981 |
265,917 |
-632,679 |
-15,257 |
-78,303 |
-2,327 |
融資活動之現金流量 |
33,724 |
-41,867 |
443,030 |
-22,040 |
-4,467 |
162,015 |
-159,057 |
-841,408 |
-336,619 |
674,630 |
321,249 |
107,383 |
378,318 |
-224,061 |
281,999 |
454,243 |
85,010 |
-89,565 |
新增貸款 |
1,515,643 |
145,000 |
1,467,344 |
651,440 |
1,245,180 |
1,172,195 |
1,287,008 |
1,129,948 |
1,345,913 |
2,272,904 |
1,276,751 |
1,459,381 |
1,504,414 |
1,069,082 |
1,608,791 |
829,780 |
554,854 |
130,000 |
償還貸款 |
-1,481,919 |
-186,867 |
-1,024,314 |
-673,480 |
-1,249,647 |
-1,004,413 |
-1,441,939 |
-1,960,195 |
-1,688,698 |
-1,591,699 |
-941,063 |
-1,339,131 |
-1,105,488 |
-1,263,597 |
-1,281,779 |
-433,363 |
-462,220 |
-212,650 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,180 |
0 |
0 |
-19,553 |
406 |
1,920 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,548 |
12,925 |
0 |
766 |
0 |
0 |
-6,281 |
-17,711 |
85,911 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-5,767 |
-4,126 |
-6,613 |
-6,759 |
-6,575 |
-15,205 |
-12,867 |
-5,428 |
-23,265 |
-27,302 |
-8,532 |
-8,030 |
-8,835 |
現金及等同現金之增加/(減少) |
216,306 |
-297,959 |
329,634 |
-288,856 |
194,278 |
141,458 |
-248,292 |
78,519 |
-408,039 |
191,850 |
-60,207 |
170,636 |
132,337 |
41,856 |
-350,680 |
438,986 |
6,707 |
-91,892 |
年初之現金及現金等同項目 |
417,527 |
710,079 |
359,583 |
658,463 |
502,663 |
330,195 |
610,594 |
562,690 |
986,583 |
767,037 |
820,225 |
621,715 |
452,074 |
400,007 |
671,077 |
218,075 |
204,033 |
295,858 |
外匯兌換率變動之影響/(其他) |
-22,583 |
5,407 |
20,862 |
-10,024 |
-38,478 |
31,010 |
-32,107 |
-30,615 |
-15,854 |
27,696 |
7,019 |
27,874 |
37,304 |
10,211 |
44,188 |
14,016 |
7,335 |
67 |
年終之現金及現金等同項目 |
611,250 |
417,527 |
710,079 |
359,583 |
658,463 |
502,663 |
330,195 |
610,594 |
562,690 |
986,583 |
767,037 |
820,225 |
621,715 |
452,074 |
364,585 |
671,077 |
218,075 |
204,033 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|