|
稀鎂科技集團控股有限公司, 00601.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
41,143 |
108,355 |
62,076 |
348,164 |
369,704 |
251,134 |
87,569 |
-33,134 |
-41,697 |
-31,348 |
-67,077 |
-22,964 |
-14,015 |
12,314 |
-27,639 |
19,031 |
102,503 |
-4,920 |
159,651 |
投資回報及融資費用之現金流量 |
171 |
-1,517 |
-9,446 |
-51,774 |
-20,655 |
791 |
2,567 |
65 |
89 |
-438 |
1,803 |
2,385 |
3,837 |
5,330 |
6,314 |
-18,935 |
-45,445 |
-56,448 |
-48,128 |
已收利息 |
600 |
551 |
418 |
1,401 |
928 |
791 |
1,982 |
65 |
89 |
136 |
1,246 |
1,762 |
2,775 |
4,702 |
5,498 |
10,846 |
13,173 |
4,750 |
1,326 |
已付利息 |
-429 |
-2,068 |
-9,864 |
-20,303 |
-21,583 |
0 |
0 |
0 |
0 |
-574 |
-580 |
-511 |
0 |
0 |
-8 |
-54 |
-178 |
-1,136 |
-1,500 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
585 |
0 |
0 |
0 |
1,137 |
1,134 |
1,062 |
628 |
824 |
215 |
1,440 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
-32,872 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-29,942 |
-59,880 |
-60,062 |
-47,954 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-13,061 |
-1,656 |
-32,288 |
-58,026 |
-51,099 |
-56,375 |
-57,539 |
0 |
-14 |
-15 |
-23 |
-9,535 |
-23,740 |
-49 |
-42 |
-470 |
-2,742 |
0 |
29 |
投資活動之現金流量 |
-2,020 |
-106,374 |
-93,782 |
-108,016 |
-215,615 |
-221,091 |
31,054 |
-286,654 |
1,104 |
-19,941 |
7,082 |
-18,600 |
-12,326 |
-29,021 |
-20,611 |
-34,910 |
-29,105 |
65,180 |
-20,985 |
增添固定資產 |
-5,423 |
-113,305 |
-102,213 |
-114,891 |
-204,255 |
-270,763 |
-76,964 |
-1,059 |
-6,330 |
-19,638 |
-11,068 |
-29,979 |
-29,294 |
-19,860 |
-18,241 |
-23,716 |
-21,277 |
-36,913 |
-24,309 |
出售固定資產 |
3,403 |
6,931 |
1,007 |
0 |
0 |
4,250 |
148 |
5 |
38 |
677 |
1,150 |
1,342 |
1,417 |
2,120 |
1,621 |
0 |
750 |
106,112 |
521 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-80,809 |
428 |
0 |
-19 |
-100 |
-8 |
-9,706 |
0 |
-350 |
-350 |
-10,413 |
-4 |
-10,318 |
投資減少 |
0 |
0 |
0 |
0 |
-19,190 |
22,245 |
0 |
4 |
8,962 |
0 |
15,764 |
8,435 |
31,033 |
0 |
0 |
327 |
1,775 |
189 |
10,511 |
與關聯人士之現金流量 |
13,072 |
-12,201 |
-96,469 |
-86,924 |
-61,034 |
-68,109 |
-54,602 |
65,998 |
42,000 |
2,002 |
0 |
0 |
0 |
3 |
2,326 |
0 |
0 |
0 |
0 |
其他 |
-13,072 |
12,201 |
103,893 |
93,799 |
68,864 |
91,286 |
243,281 |
-352,030 |
-43,566 |
-2,963 |
1,336 |
1,610 |
-5,776 |
-11,284 |
-5,967 |
-11,171 |
60 |
-4,204 |
2,610 |
融資活動前之現金流量 |
26,233 |
-1,192 |
-73,440 |
130,348 |
82,335 |
-25,541 |
63,651 |
-319,723 |
-40,518 |
-51,742 |
-58,215 |
-48,714 |
-46,244 |
-11,426 |
-41,978 |
-35,284 |
25,211 |
3,812 |
90,567 |
融資活動之現金流量 |
-21,549 |
-12,994 |
-138,146 |
21,071 |
-117,009 |
5,017 |
-119,205 |
352,581 |
119,524 |
5,816 |
0 |
20,000 |
0 |
-15,449 |
15,160 |
2,604 |
0 |
-38,996 |
-50,831 |
新增貸款 |
0 |
0 |
0 |
179,164 |
22,000 |
206,359 |
36,595 |
30,830 |
27,781 |
23,814 |
0 |
25,000 |
0 |
0 |
15,428 |
5,384 |
0 |
608 |
0 |
償還貸款 |
-34,621 |
-793 |
-44,677 |
-71,169 |
-77,975 |
-122,910 |
-94,654 |
-27,781 |
-24,812 |
-20,000 |
0 |
-5,000 |
0 |
-15,428 |
-2,594 |
-2,790 |
0 |
-36,642 |
-52,198 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
3,000 |
0 |
0 |
-3,357 |
0 |
284,468 |
74,555 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
0 |
8 |
1,367 |
與關聯人士之現金流量 |
13,072 |
-12,201 |
-96,469 |
-86,924 |
-61,034 |
-68,109 |
-54,602 |
65,998 |
42,000 |
2,002 |
0 |
0 |
0 |
3 |
2,326 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-6,966 |
-6,544 |
-934 |
0 |
0 |
0 |
0 |
0 |
-24 |
0 |
0 |
0 |
-2,970 |
0 |
現金及等同現金之增加/(減少) |
4,684 |
-14,186 |
-211,586 |
151,419 |
-34,674 |
-20,524 |
-55,554 |
32,858 |
79,006 |
-45,926 |
-58,215 |
-28,714 |
-46,244 |
-26,875 |
-26,818 |
-32,680 |
25,211 |
-35,184 |
39,736 |
年初之現金及現金等同項目 |
25,078 |
36,104 |
254,813 |
131,276 |
172,854 |
182,574 |
256,840 |
113,064 |
34,497 |
80,782 |
138,990 |
163,900 |
201,343 |
227,296 |
252,165 |
272,885 |
246,999 |
282,400 |
242,664 |
外匯兌換率變動之影響/(其他) |
-1,163 |
3,160 |
-7,123 |
-27,882 |
-6,904 |
10,804 |
-18,712 |
-273 |
-439 |
-359 |
7 |
3,804 |
8,801 |
922 |
1,949 |
11,960 |
675 |
391 |
0 |
年終之現金及現金等同項目 |
28,599 |
25,078 |
36,104 |
254,813 |
131,276 |
172,854 |
182,574 |
145,649 |
113,064 |
34,497 |
80,782 |
138,990 |
163,900 |
201,343 |
227,296 |
252,165 |
272,885 |
247,607 |
282,400 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|