|
北京北辰實業股份有限公司 - H股, 00588.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
4,822,658 |
8,362,350 |
1,430,350 |
1,989,680 |
4,707,852 |
-76,805 |
3,112,167 |
-2,584,243 |
-658,058 |
1,559,750 |
679,895 |
426,668 |
-428,231 |
1,032,292 |
2,678,254 |
-5,558,133 |
-173,455 |
-155,676 |
投資回報及融資費用之現金流量 |
-1,617,233 |
-2,064,288 |
-2,743,166 |
-2,594,941 |
-2,015,282 |
-1,803,739 |
-1,910,012 |
-1,338,860 |
-1,123,484 |
-1,077,971 |
-886,346 |
-705,885 |
-871,373 |
-809,743 |
-731,142 |
-375,653 |
-299,649 |
-148,085 |
已收利息 |
196,445 |
164,471 |
182,744 |
139,840 |
206,192 |
181,581 |
128,234 |
62,282 |
31,551 |
35,458 |
23,472 |
28,400 |
35,893 |
43,451 |
23,343 |
42,936 |
21,366 |
12,517 |
已付利息 |
-1,708,008 |
-1,882,496 |
-2,184,468 |
-2,213,453 |
-1,951,189 |
-1,783,299 |
-1,836,225 |
-1,199,121 |
-953,014 |
-903,185 |
-808,807 |
-666,945 |
-642,622 |
-663,578 |
-523,398 |
-259,282 |
-97,207 |
-51,452 |
已收股息 |
0 |
0 |
0 |
51,261 |
100,087 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-105,670 |
-346,263 |
-741,442 |
-572,589 |
-370,372 |
-202,021 |
-202,021 |
-202,021 |
-202,021 |
-210,244 |
-101,011 |
-67,340 |
-264,644 |
-189,616 |
-231,087 |
-159,307 |
-49,808 |
-283,150 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-174,000 |
174,000 |
退回/(已繳)稅項 |
-946,767 |
-1,560,174 |
-1,351,129 |
-2,006,084 |
-2,299,787 |
-1,655,610 |
-1,135,346 |
-637,445 |
-627,257 |
-450,660 |
-229,829 |
-387,336 |
-269,564 |
-637,288 |
-236,956 |
-404,463 |
-209,778 |
-110,612 |
投資活動之現金流量 |
-294,761 |
-2,106,718 |
398,667 |
47,291 |
1,168,316 |
-1,448,933 |
-123,867 |
-193,579 |
-470,268 |
-755,783 |
-46,106 |
-97,632 |
-391,302 |
-796,260 |
-1,344,909 |
-1,003,926 |
-39,611 |
-97,342 |
增添固定資產 |
-62,701 |
-488,712 |
-137,772 |
-135,685 |
-122,770 |
-109,047 |
-107,255 |
-55,266 |
-193,947 |
-166,512 |
-48,728 |
-82,871 |
-372,397 |
-792,075 |
-1,248,151 |
-1,474,407 |
-48,071 |
-101,085 |
出售固定資產 |
2,526 |
701 |
763 |
1,187 |
2,086 |
9,273 |
4,693 |
320 |
546 |
868 |
3,652 |
179 |
714 |
4,252 |
2,063 |
538,011 |
8,460 |
1,743 |
投資增加 |
-186,610 |
-526,202 |
-243,250 |
0 |
0 |
-3,422,700 |
-1,739,997 |
-2,436 |
-2,456 |
-2,918 |
-9,000 |
-4,940 |
-43,019 |
-13,608 |
-41,752 |
-67,530 |
0 |
2,000 |
投資減少 |
17,500 |
8,298 |
-16,969 |
0 |
0 |
3,417,176 |
1,437,716 |
0 |
0 |
-37,221 |
0 |
0 |
0 |
5,171 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-652,250 |
-367,196 |
3,065,219 |
142,828 |
2,498,162 |
-733,785 |
-1,390,057 |
424,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
586,774 |
-733,607 |
-2,269,324 |
38,961 |
-1,209,162 |
-609,850 |
1,671,033 |
-560,197 |
-274,411 |
-550,000 |
7,970 |
-10,000 |
23,400 |
0 |
-57,069 |
0 |
0 |
0 |
融資活動前之現金流量 |
1,963,897 |
2,631,170 |
-2,265,278 |
-2,564,054 |
1,561,099 |
-4,985,087 |
-57,058 |
-4,754,127 |
-2,879,067 |
-724,664 |
-482,386 |
-764,185 |
-1,960,470 |
-1,210,999 |
365,247 |
-7,342,175 |
-722,493 |
-511,715 |
融資活動之現金流量 |
-6,536,698 |
-502,322 |
1,320,076 |
2,488,007 |
443,981 |
7,311,433 |
1,473,263 |
6,805,661 |
3,735,433 |
1,344,169 |
251,032 |
1,052,145 |
-86,840 |
880,000 |
2,307,510 |
4,680,000 |
5,111,050 |
540,000 |
新增貸款 |
5,723,494 |
14,686,045 |
5,984,099 |
11,690,584 |
5,894,214 |
16,918,784 |
10,421,764 |
11,907,137 |
8,833,108 |
6,205,419 |
3,162,711 |
2,525,763 |
2,193,160 |
3,830,000 |
4,884,405 |
5,330,000 |
1,815,000 |
1,280,000 |
償還貸款 |
-10,643,932 |
-13,240,231 |
-7,713,372 |
-10,292,742 |
-9,540,427 |
-8,832,683 |
-7,558,444 |
-5,525,476 |
-5,132,675 |
-3,161,250 |
-2,911,679 |
-1,473,618 |
-2,280,000 |
-2,950,000 |
-4,244,405 |
-650,000 |
-1,715,000 |
-740,000 |
定息/債項工具融資 |
0 |
0 |
0 |
991,600 |
1,606,392 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,667,510 |
0 |
1,478,980 |
0 |
償還定息/債項工具 |
-1,000,000 |
-1,620,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,700,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
35,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,532,070 |
0 |
與關聯人士之現金流量 |
-652,250 |
-367,196 |
3,065,219 |
142,828 |
2,498,162 |
-733,785 |
-1,390,057 |
424,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
35,990 |
39,060 |
-15,870 |
-44,263 |
-14,360 |
-40,883 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-4,572,801 |
2,128,848 |
-945,202 |
-76,047 |
2,005,080 |
2,326,346 |
1,416,205 |
2,051,534 |
856,366 |
619,505 |
-231,354 |
287,960 |
-2,047,310 |
-330,999 |
2,672,757 |
-2,662,175 |
4,388,557 |
28,285 |
年初之現金及現金等同項目 |
12,960,953 |
10,832,105 |
11,775,741 |
11,851,788 |
9,846,708 |
7,520,362 |
6,104,157 |
4,052,623 |
3,196,257 |
2,576,752 |
2,808,106 |
2,520,146 |
4,567,456 |
4,898,455 |
2,255,546 |
4,917,721 |
529,164 |
500,879 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
8,388,152 |
12,960,953 |
10,830,539 |
11,775,741 |
11,851,788 |
9,846,708 |
7,520,362 |
6,104,157 |
4,052,623 |
3,196,257 |
2,576,752 |
2,808,106 |
2,520,146 |
4,567,456 |
4,928,303 |
2,255,546 |
4,917,721 |
529,164 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|