|
中國通信服務股份有限公司 - H股, 00552.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
140,745,755 |
133,991,317 |
122,648,944 |
117,413,089 |
106,176,637 |
94,572,411 |
88,449,356 |
80,959,946 |
73,176,252 |
68,459,096 |
61,517,375 |
53,780,127 |
45,417,232 |
39,499,450 |
33,005,372 |
23,538,381 |
14,182,800 |
13,232,291 |
經營溢利 |
3,742,630 |
3,486,511 |
3,318,670 |
3,345,123 |
3,319,883 |
3,168,029 |
2,989,806 |
2,774,978 |
2,605,186 |
2,764,186 |
3,026,534 |
2,672,776 |
2,257,236 |
2,036,023 |
1,745,158 |
1,640,675 |
995,963 |
1,029,297 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,039 |
0 |
聯營公司 |
92,747 |
91,923 |
168,928 |
148,478 |
105,421 |
63,782 |
66,095 |
49,985 |
25,700 |
14,315 |
4,844 |
-2,600 |
3,126 |
1,571 |
2,161 |
3,575 |
-30 |
11,687 |
除稅前經營溢利 |
3,835,377 |
3,578,434 |
3,487,598 |
3,493,601 |
3,425,304 |
3,231,811 |
3,055,901 |
2,824,963 |
2,630,886 |
2,778,501 |
3,031,378 |
2,670,176 |
2,260,362 |
2,037,594 |
1,747,319 |
1,644,250 |
999,972 |
1,040,984 |
稅項 |
356,096 |
392,673 |
398,278 |
463,802 |
497,405 |
482,733 |
502,706 |
487,446 |
463,088 |
493,121 |
585,514 |
538,778 |
458,023 |
427,356 |
403,675 |
461,056 |
280,712 |
260,482 |
少數股東權益 |
121,132 |
28,327 |
7,845 |
-19,430 |
26,575 |
34,865 |
16,946 |
3,105 |
17,540 |
47,029 |
39,072 |
2,186 |
-1,414 |
11,649 |
16,874 |
15,947 |
23,182 |
182,946 |
股東應占溢利 |
3,358,149 |
3,157,434 |
3,081,475 |
3,049,229 |
2,901,324 |
2,714,213 |
2,536,249 |
2,334,412 |
2,150,258 |
2,238,351 |
2,406,792 |
2,129,212 |
1,803,753 |
1,598,589 |
1,326,770 |
1,167,247 |
696,078 |
597,556 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
1,597,474 |
1,528,771 |
1,350,230 |
1,251,618 |
811,410 |
802,025 |
823,125 |
817,606 |
813,217 |
770,181 |
730,175 |
722,793 |
571,599 |
562,508 |
533,626 |
479,951 |
249,691 |
401,579 |
利息 |
90,986 |
78,624 |
63,482 |
68,888 |
25,179 |
47,119 |
46,667 |
51,392 |
20,430 |
11,232 |
26,030 |
64,556 |
57,732 |
88,435 |
176,334 |
52,792 |
85,644 |
22,081 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
9.28 |
10.97 |
11.42 |
13.28 |
14.52 |
14.94 |
16.45 |
17.25 |
17.6 |
17.75 |
19.32 |
20.18 |
20.26 |
20.97 |
23.1 |
28.04 |
28.07 |
25.02 |
營業額增長(%) |
5.04 |
9.25 |
4.46 |
10.58 |
12.27 |
6.92 |
9.25 |
10.64 |
6.89 |
11.28 |
14.39 |
18.41 |
14.98 |
21.65 |
40.22 |
65.96 |
7.18 |
8.03 |
股東應占溢利增長(%) |
6.36 |
2.47 |
1.06 |
5.1 |
6.89 |
7.02 |
8.65 |
8.56 |
-3.94 |
-7.0 |
13.04 |
18.04 |
12.83 |
20.49 |
13.67 |
42.91 |
16.49 |
13.69 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|