|
吉林奇峰化纖股份有限公司 - H股, 00549.HK - 綜合現金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
293,696 |
476,114 |
183,284 |
-17,007 |
-105,732 |
288,182 |
61,921 |
138,590 |
242,943 |
-30,728 |
74,691 |
341,019 |
投資回報及融資費用之現金流量 |
-61,002 |
-117,227 |
-144,904 |
-107,837 |
-105,157 |
-99,051 |
-69,927 |
-79,589 |
-97,436 |
-132,041 |
-149,665 |
-77,647 |
已收利息 |
21,077 |
6,218 |
2,532 |
2,965 |
1,864 |
1,987 |
589 |
1,260 |
452 |
1,182 |
1,882 |
1,785 |
已付利息 |
-82,079 |
-123,445 |
-147,436 |
-110,802 |
-107,021 |
-101,038 |
-70,516 |
-80,849 |
-97,888 |
-89,910 |
-71,690 |
-69,051 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-43,313 |
-79,857 |
-10,381 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
1,893 |
-469 |
0 |
-2,107 |
-3,355 |
0 |
0 |
-505 |
-9,794 |
-13,741 |
投資活動之現金流量 |
-136,286 |
-9,141 |
-91,451 |
27,484 |
-47,210 |
-221,757 |
-145,010 |
6,148 |
-25,631 |
-85,144 |
-349,225 |
-359,199 |
增添固定資產 |
-183,824 |
-30,902 |
-23,561 |
-22,150 |
-53,820 |
-324,344 |
-73,960 |
-13,152 |
-27,131 |
-85,169 |
-306,193 |
-207,634 |
出售固定資產 |
0 |
15,522 |
154 |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
215 |
2,006 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-75,000 |
0 |
0 |
0 |
-199,781 |
0 |
投資減少 |
0 |
-13,853 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
47,538 |
20,092 |
-68,044 |
49,634 |
6,610 |
102,587 |
3,950 |
19,300 |
1,500 |
0 |
156,534 |
-153,571 |
融資活動前之現金流量 |
96,408 |
349,746 |
-51,178 |
-97,829 |
-258,099 |
-34,733 |
-156,371 |
65,149 |
119,876 |
-248,418 |
-433,993 |
-109,568 |
融資活動之現金流量 |
-123,753 |
-339,940 |
23,834 |
79,414 |
103,200 |
222,800 |
62,000 |
-3,000 |
-170,000 |
190,355 |
423,415 |
7,891 |
新增貸款 |
1,037,500 |
1,042,856 |
2,763,000 |
2,344,290 |
1,548,800 |
1,668,800 |
738,000 |
890,000 |
243,000 |
683,000 |
770,000 |
813,000 |
償還貸款 |
-1,161,253 |
-1,382,796 |
-2,819,166 |
-2,242,876 |
-1,445,600 |
-1,421,000 |
-676,000 |
-893,000 |
-413,000 |
-492,645 |
-725,312 |
-805,109 |
定息/債項工具融資 |
0 |
0 |
80,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-22,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
378,727 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-25,000 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-27,345 |
9,806 |
-27,344 |
-18,415 |
-154,899 |
188,067 |
-94,371 |
62,149 |
-50,124 |
-58,063 |
-10,578 |
-101,677 |
年初之現金及現金等同項目 |
67,620 |
57,814 |
90,813 |
109,228 |
264,127 |
76,060 |
170,431 |
108,282 |
158,406 |
216,469 |
227,047 |
0 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
328,724 |
年終之現金及現金等同項目 |
40,275 |
67,620 |
63,469 |
90,813 |
109,228 |
264,127 |
76,060 |
170,431 |
108,282 |
158,406 |
216,469 |
227,047 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|