|
利時集團(控股)有限公司, 00526.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
312,965 |
150,911 |
-140,949 |
135,957 |
84,865 |
23,964 |
26,294 |
2,150 |
169,647 |
-11,647 |
85,848 |
33,540 |
11,231 |
-5,667 |
29,637 |
-10,135 |
-11,013 |
-14,507 |
48,364 |
投資回報及融資費用之現金流量 |
-40,528 |
-53,026 |
-22,603 |
-52,228 |
11,957 |
5,149 |
-436,726 |
-216,515 |
-33,982 |
-24,891 |
-10,560 |
-5,057 |
-11,623 |
-8,053 |
-10,769 |
-11,064 |
-11,214 |
-8,433 |
-5,020 |
已收利息 |
7,137 |
6,599 |
9,629 |
10,932 |
11,523 |
11,000 |
12,450 |
9,092 |
10,461 |
10,152 |
65 |
162 |
298 |
162 |
513 |
802 |
690 |
576 |
599 |
已付利息 |
-47,665 |
-59,625 |
-82,766 |
-102,105 |
-53,359 |
-54,798 |
-57,816 |
-77,346 |
-70,595 |
-44,527 |
-12,915 |
-14,378 |
-11,921 |
-8,215 |
-11,282 |
-11,866 |
-11,904 |
-9,009 |
-5,619 |
已收股息 |
0 |
0 |
50,534 |
38,945 |
53,793 |
48,947 |
42,616 |
34,936 |
26,152 |
9,484 |
2,290 |
9,159 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
-433,976 |
-183,197 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-65,050 |
-113,077 |
-34,447 |
-62,242 |
-56,579 |
-35,672 |
-12,987 |
-42,352 |
-13,831 |
-7,782 |
-5,688 |
-8,512 |
-5,998 |
0 |
0 |
135 |
-1,462 |
-12 |
-2,700 |
投資活動之現金流量 |
-33,508 |
121,376 |
-87,241 |
191,651 |
425,080 |
-239,322 |
164,249 |
263,672 |
54,200 |
-83,038 |
-30,338 |
-59,371 |
-199,796 |
-10,685 |
-8,710 |
-11,939 |
5,939 |
21,156 |
-15,224 |
增添固定資產 |
-74,495 |
-127,528 |
-71,968 |
-60,068 |
-59,749 |
-72,824 |
-40,161 |
-43,506 |
-151,841 |
-47,852 |
-34,064 |
-27,911 |
-35,982 |
-13,064 |
-15,427 |
-14,267 |
-5,985 |
-3,603 |
-21,928 |
出售固定資產 |
1,445 |
124,677 |
2,783 |
384 |
2,278 |
105,638 |
350,346 |
613,620 |
542,753 |
1,994 |
2,926 |
2,946 |
2,873 |
2,379 |
1,419 |
2,568 |
14,852 |
25,905 |
163 |
投資增加 |
0 |
0 |
-800,000 |
-1,063,501 |
-132,800 |
-760,890 |
-768,357 |
-640,000 |
-520,000 |
-32,718 |
0 |
-33,281 |
-165,608 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
1,522 |
80,320 |
998,980 |
902,668 |
110,890 |
669,930 |
742,000 |
520,000 |
253,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-38,880 |
0 |
0 |
0 |
10,756 |
32,180 |
11,579 |
3,239 |
-14,203 |
42,800 |
0 |
0 |
其他 |
38,020 |
43,907 |
-217,036 |
412,168 |
504,461 |
-181,176 |
-119,579 |
-147,562 |
-70,212 |
-4,462 |
800 |
-11,881 |
-33,259 |
-11,579 |
2,059 |
13,963 |
-45,728 |
-1,146 |
6,541 |
融資活動前之現金流量 |
173,879 |
106,184 |
-285,240 |
213,138 |
465,323 |
-245,881 |
-259,170 |
6,955 |
176,034 |
-127,358 |
39,262 |
-39,400 |
-206,186 |
-24,405 |
10,158 |
-33,003 |
-17,750 |
-1,796 |
25,420 |
融資活動之現金流量 |
-41,234 |
-117,134 |
600,986 |
-360,318 |
-463,941 |
281,708 |
129,292 |
115,769 |
-95,658 |
173,287 |
-41,023 |
36,095 |
210,058 |
25,649 |
-13,670 |
39,764 |
21,040 |
-4,661 |
-35,851 |
新增貸款 |
852,700 |
742,731 |
1,602,695 |
1,005,203 |
733,282 |
1,166,727 |
940,580 |
809,981 |
676,526 |
710,736 |
136,236 |
136,066 |
385,105 |
135,719 |
5,568 |
133,333 |
143,068 |
93,922 |
8,846 |
償還貸款 |
-857,934 |
-874,865 |
-1,579,536 |
-796,714 |
-1,197,223 |
-885,019 |
-811,288 |
-655,332 |
-756,070 |
-471,599 |
-177,259 |
-110,727 |
-356,232 |
-121,649 |
-22,477 |
-129,864 |
-164,828 |
-98,583 |
-44,697 |
定息/債項工具融資 |
0 |
0 |
9,020 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25,423 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,114 |
-65,850 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
149,005 |
0 |
0 |
25,075 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-38,880 |
0 |
0 |
0 |
10,756 |
32,180 |
11,579 |
3,239 |
-14,203 |
42,800 |
0 |
0 |
其他 |
-36,000 |
15,000 |
568,807 |
-568,807 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
132,645 |
-10,950 |
315,746 |
-147,180 |
1,382 |
35,827 |
-129,878 |
122,724 |
80,376 |
45,929 |
-1,761 |
-3,305 |
3,872 |
1,244 |
-3,512 |
6,761 |
3,290 |
-6,457 |
-10,431 |
年初之現金及現金等同項目 |
320,504 |
332,738 |
17,305 |
164,381 |
162,474 |
128,424 |
258,198 |
135,395 |
55,020 |
9,207 |
11,073 |
14,592 |
12,412 |
11,168 |
14,680 |
7,919 |
4,629 |
8,442 |
21,517 |
外匯兌換率變動之影響/(其他) |
348 |
-1,284 |
-313 |
104 |
525 |
-1,777 |
104 |
79 |
-1 |
-116 |
-105 |
-214 |
1,087 |
0 |
0 |
0 |
0 |
2,644 |
-2,644 |
年終之現金及現金等同項目 |
453,497 |
320,504 |
332,738 |
17,305 |
164,381 |
162,474 |
128,424 |
258,198 |
135,395 |
55,020 |
9,207 |
11,073 |
17,371 |
12,412 |
11,168 |
14,680 |
7,919 |
4,629 |
8,442 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
2 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|