|
百利大有限公司, 00495.HK - 綜合現金流量表 |
2023-06 |
2022-06 |
2021-06 |
2020-06 |
2019-06 |
2018-06 |
2017-06 |
2016-06 |
2015-06 |
2014-06 |
2013-06 |
2012-06 |
2011-06 |
2010-06 |
2009-06 |
2008-06 |
2007-06 |
2006-06 |
2005-06 |
經營活動之現金流量 |
-32,460 |
-50,338 |
-58,087 |
-53,809 |
-64,660 |
-40,086 |
-11,294 |
-18,137 |
-45,062 |
-52,884 |
125,376 |
-56,402 |
-65,090 |
100,827 |
101,860 |
-99,239 |
-29,821 |
123,762 |
25,002 |
投資回報及融資費用之現金流量 |
-3,909 |
-2,111 |
-2,498 |
-4,641 |
-3,410 |
-2,487 |
-2,173 |
-4,589 |
-23,080 |
-21,703 |
-23,313 |
-16,084 |
-20,198 |
-21,697 |
-31,446 |
-51,314 |
-52,558 |
-10,901 |
-33,567 |
已收利息 |
106 |
10 |
15 |
69 |
104 |
46 |
51 |
385 |
64 |
28 |
253 |
370 |
115 |
1,217 |
534 |
2,603 |
584 |
152 |
47 |
已付利息 |
-4,015 |
-2,121 |
-2,513 |
-4,710 |
-3,514 |
-2,533 |
-2,224 |
-4,974 |
-23,144 |
-21,731 |
-23,566 |
-16,454 |
-16,313 |
-22,914 |
-31,980 |
-53,917 |
-53,142 |
-11,053 |
-33,614 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,000 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-34 |
0 |
0 |
-874 |
0 |
0 |
0 |
0 |
0 |
0 |
-9,588 |
-44,615 |
0 |
0 |
-1,490 |
0 |
0 |
0 |
0 |
投資活動之現金流量 |
-600 |
19,660 |
-509 |
3,050 |
-9,254 |
-1,570 |
-39,203 |
321,718 |
2,179 |
334,313 |
-719 |
-10,982 |
-39,991 |
-221 |
174,839 |
38,932 |
-3,437 |
-17,083 |
7,413 |
增添固定資產 |
-624 |
-424 |
-509 |
-1,068 |
-1,454 |
-1,570 |
-3,604 |
-759,865 |
-42 |
-17 |
-520 |
0 |
-70 |
-167 |
-5,397 |
-1,551 |
-2,303 |
-122 |
-35 |
出售固定資產 |
24 |
84 |
0 |
0 |
0 |
0 |
145 |
0 |
0 |
336,571 |
0 |
0 |
118 |
0 |
176,430 |
0 |
0 |
0 |
0 |
投資增加 |
0 |
0 |
0 |
0 |
-7,800 |
0 |
-15,600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
20,000 |
0 |
0 |
0 |
0 |
0 |
1,035,913 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-2,794 |
-4,713 |
-9,929 |
19,814 |
-9,161 |
-40,261 |
-29,462 |
-5,255 |
18,026 |
-234,753 |
-14,642 |
136,796 |
96,730 |
-1,784 |
-56,987 |
0 |
20,672 |
-33,554 |
11,128 |
其他 |
2,794 |
4,713 |
9,929 |
-15,696 |
9,161 |
40,261 |
9,318 |
50,925 |
-15,805 |
232,512 |
14,443 |
-147,778 |
-136,769 |
1,730 |
60,793 |
40,483 |
-21,806 |
16,593 |
-3,680 |
融資活動前之現金流量 |
-37,003 |
-32,789 |
-61,094 |
-56,274 |
-77,324 |
-44,143 |
-52,670 |
298,992 |
-65,963 |
259,726 |
91,756 |
-128,083 |
-125,279 |
78,909 |
243,763 |
-111,621 |
-85,816 |
95,778 |
-1,152 |
融資活動之現金流量 |
-5,465 |
-21,261 |
-8,143 |
16,425 |
-2,393 |
21,078 |
-22,779 |
130,085 |
83,712 |
-365,863 |
-110,589 |
273,406 |
123,890 |
-144,840 |
-223,768 |
107,375 |
88,059 |
-85,696 |
386 |
新增貸款 |
0 |
0 |
7,050 |
5,409 |
9,090 |
3,340 |
12,691 |
159,459 |
32,000 |
0 |
15,000 |
255,319 |
207,000 |
0 |
145,000 |
352,569 |
338,763 |
1,313,553 |
120,876 |
償還貸款 |
-2,671 |
-16,505 |
-4,606 |
-3,926 |
-2,322 |
-1,860 |
-2,355 |
-15,550 |
-79,112 |
-131,110 |
-110,947 |
-149,009 |
-179,840 |
-143,056 |
-311,781 |
-245,194 |
-333,842 |
-1,365,695 |
-131,618 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
46,929 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
19,376 |
0 |
0 |
112,798 |
0 |
0 |
30,300 |
0 |
0 |
0 |
0 |
62,466 |
0 |
0 |
與關聯人士之現金流量 |
-2,794 |
-4,713 |
-9,929 |
19,814 |
-9,161 |
-40,261 |
-29,462 |
-5,255 |
18,026 |
-234,753 |
-14,642 |
136,796 |
96,730 |
-1,784 |
-56,987 |
0 |
20,672 |
-33,554 |
11,128 |
其他 |
0 |
-43 |
-658 |
-4,872 |
0 |
-6,446 |
-3,653 |
-8,569 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-42,468 |
-54,050 |
-69,237 |
-39,849 |
-79,717 |
-23,065 |
-75,449 |
429,077 |
17,749 |
-106,137 |
-18,833 |
145,323 |
-1,389 |
-65,931 |
19,995 |
-4,246 |
2,243 |
10,082 |
-766 |
年初之現金及現金等同項目 |
86,673 |
141,926 |
209,785 |
250,714 |
332,127 |
354,078 |
428,195 |
-1,193 |
-18,969 |
87,199 |
106,111 |
-39,153 |
-37,785 |
28,135 |
8,313 |
12,559 |
10,316 |
234 |
1,000 |
外匯兌換率變動之影響/(其他) |
504 |
-1,203 |
1,378 |
-1,080 |
-1,696 |
1,114 |
1,332 |
311 |
27 |
-31 |
-79 |
-59 |
21 |
11 |
-173 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
44,709 |
86,673 |
141,926 |
209,785 |
250,714 |
332,127 |
354,078 |
428,195 |
-1,193 |
-18,969 |
87,199 |
106,111 |
-39,153 |
-37,785 |
28,135 |
8,313 |
12,559 |
10,316 |
234 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|