|
四環醫藥控股集團有限公司, 00460.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
203,473 |
868,825 |
441,344 |
1,927,308 |
2,297,603 |
2,359,243 |
2,613,776 |
2,215,391 |
2,010,909 |
1,913,865 |
1,283,628 |
927,960 |
516,000 |
438,938 |
282,901 |
193,715 |
投資回報及融資費用之現金流量 |
-1,222,420 |
226,960 |
-1,389,876 |
-35,446 |
-106,527 |
-1,057,852 |
-469,593 |
-135,152 |
-143,986 |
-444,157 |
-538,926 |
-448,317 |
-154,389 |
-113,793 |
-56,397 |
1,271 |
已收利息 |
148,788 |
133,644 |
54,755 |
163,781 |
134,737 |
86,238 |
97,676 |
144,840 |
105,389 |
86,578 |
123,838 |
53,828 |
19,550 |
6,236 |
4,259 |
1,271 |
已付利息 |
-55,678 |
-27,932 |
-279 |
-422 |
-1,257 |
0 |
-210 |
-160 |
-5,817 |
-8,058 |
-360 |
-168 |
0 |
0 |
0 |
0 |
已收股息 |
0 |
317,637 |
0 |
0 |
0 |
0 |
40,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,315,530 |
-196,389 |
-1,444,352 |
-198,805 |
-240,007 |
-1,144,090 |
-607,059 |
-279,832 |
-243,558 |
-522,677 |
-662,404 |
-501,977 |
-173,939 |
-120,029 |
-60,656 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-156,980 |
-203,532 |
-214,213 |
-509,450 |
-504,809 |
-441,653 |
-595,750 |
-646,781 |
-249,973 |
-340,175 |
-237,564 |
-215,026 |
-135,899 |
-53,290 |
-26,082 |
-11,150 |
投資活動之現金流量 |
-1,809,909 |
-788,850 |
-979,532 |
388,184 |
688,129 |
-2,183,492 |
-137,325 |
-531,332 |
-1,664,046 |
-577,866 |
-2,887,929 |
-2,916,540 |
-383,232 |
9,826 |
-119,624 |
-157,002 |
增添固定資產 |
-402,459 |
-601,017 |
-506,639 |
-500,793 |
-369,712 |
-464,868 |
-326,259 |
-487,817 |
-348,949 |
-934,080 |
-609,884 |
-163,771 |
-107,774 |
-60,415 |
-29,452 |
-30,839 |
出售固定資產 |
14,353 |
3,133 |
5,512 |
2,163 |
2,158 |
229 |
408 |
327 |
14,890 |
1,488 |
4,098 |
0 |
54 |
136 |
0 |
302 |
投資增加 |
-16,641,360 |
-20,195,327 |
-18,910,336 |
-19,524,669 |
-22,037,899 |
-13,121,184 |
-9,621,100 |
-16,463,982 |
-9,077,846 |
-6,487,400 |
-841,409 |
-2,652,747 |
-272,434 |
-6,000 |
-75,548 |
-108,474 |
投資減少 |
15,539,476 |
20,193,103 |
18,711,497 |
20,625,351 |
23,113,324 |
11,424,496 |
9,847,960 |
16,567,868 |
7,918,180 |
6,410,300 |
825,312 |
95,113 |
32,000 |
69,700 |
0 |
37,936 |
與關聯人士之現金流量 |
980,000 |
888,195 |
905,224 |
132,112 |
21,530 |
3,907 |
3,298 |
16,370 |
-53,572 |
5,487 |
4,310 |
0 |
0 |
0 |
0 |
0 |
其他 |
-1,299,919 |
-1,076,937 |
-1,184,790 |
-345,980 |
-41,272 |
-26,072 |
-41,632 |
-164,098 |
-116,749 |
426,339 |
-2,270,356 |
-195,135 |
-35,078 |
6,405 |
-14,624 |
-55,927 |
融資活動前之現金流量 |
-2,985,836 |
103,403 |
-2,142,277 |
1,770,596 |
2,374,396 |
-1,323,754 |
1,411,108 |
902,126 |
-47,096 |
551,667 |
-2,380,791 |
-2,651,923 |
-157,520 |
281,681 |
80,798 |
26,834 |
融資活動之現金流量 |
1,132,274 |
974,981 |
1,629,175 |
31,702 |
108,590 |
-251,460 |
-1,286,405 |
21,150 |
-194,664 |
-517,861 |
771,544 |
-46,302 |
5,396,040 |
0 |
-12,000 |
193,758 |
新增貸款 |
480,320 |
836,083 |
1,103,178 |
19,000 |
224,192 |
0 |
0 |
4,780 |
3,500 |
180,800 |
767,234 |
5,880 |
0 |
0 |
0 |
0 |
償還貸款 |
-328,046 |
-545,627 |
-379,227 |
-110,892 |
-137,132 |
-3,500 |
0 |
0 |
-186,680 |
-704,148 |
0 |
-17,079 |
0 |
0 |
-12,000 |
-4,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
2,737 |
0 |
0 |
0 |
-251,867 |
0 |
0 |
42,088 |
0 |
0 |
0 |
5,396,040 |
0 |
0 |
197,758 |
與關聯人士之現金流量 |
980,000 |
888,195 |
905,224 |
132,112 |
21,530 |
3,907 |
3,298 |
16,370 |
-53,572 |
5,487 |
4,310 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
-206,407 |
0 |
-8,518 |
0 |
0 |
-1,289,703 |
0 |
0 |
0 |
0 |
-35,103 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,853,562 |
1,078,384 |
-513,102 |
1,802,298 |
2,482,986 |
-1,575,214 |
124,703 |
923,276 |
-241,760 |
33,806 |
-1,609,247 |
-2,698,225 |
5,238,520 |
281,681 |
68,798 |
220,592 |
年初之現金及現金等同項目 |
5,682,425 |
4,604,041 |
5,117,143 |
3,314,845 |
831,859 |
2,407,073 |
2,282,370 |
1,359,094 |
1,600,854 |
1,567,048 |
3,153,154 |
5,851,379 |
612,859 |
331,178 |
262,380 |
41,788 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
3,828,863 |
5,682,425 |
4,604,041 |
5,117,143 |
3,314,845 |
831,859 |
2,407,073 |
2,282,370 |
1,359,094 |
1,600,854 |
1,543,907 |
3,153,154 |
5,851,379 |
612,859 |
331,178 |
262,380 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|