|
志高控股有限公司, 00449.HK - 綜合現金流量表 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
經營活動之現金流量 |
246,595 |
283,064 |
381,282 |
1,145,205 |
1,314,664 |
-326,520 |
1,190,602 |
-927,670 |
-135,759 |
544,047 |
-60,480 |
-131,640 |
449,434 |
投資回報及融資費用之現金流量 |
-181,813 |
-152,292 |
-165,997 |
-153,750 |
-241,909 |
-166,835 |
-227,254 |
-231,943 |
-172,521 |
-47,548 |
-80,686 |
-55,694 |
-38,866 |
已收利息 |
13,499 |
14,163 |
20,122 |
50,419 |
30,847 |
50,608 |
34,405 |
20,785 |
18,488 |
23,304 |
33,379 |
31,641 |
6,559 |
已付利息 |
-175,512 |
-152,055 |
-158,390 |
-186,169 |
-259,256 |
-217,443 |
-261,659 |
-182,415 |
-112,596 |
-70,852 |
-114,065 |
-87,335 |
-45,425 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-19,800 |
-14,400 |
-27,729 |
-18,000 |
-13,500 |
0 |
0 |
-70,313 |
-78,413 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-8,503 |
-22,508 |
-19,819 |
-6,858 |
-26,923 |
8,308 |
-5,727 |
-36,685 |
-613 |
-9,307 |
-12,017 |
-14,976 |
-17,341 |
投資活動之現金流量 |
-191,248 |
-249,738 |
-11,347 |
-72,932 |
-291,699 |
-650,446 |
-298,226 |
-402,427 |
-287,450 |
-220,568 |
-18,355 |
-351,369 |
-345,210 |
增添固定資產 |
-73,111 |
-160,623 |
-57,052 |
-172,487 |
-198,393 |
-436,667 |
-215,322 |
-251,296 |
-374,503 |
-86,537 |
-86,873 |
-105,929 |
-107,636 |
出售固定資產 |
16,426 |
3,405 |
5,113 |
7,935 |
5,067 |
4,362 |
22,306 |
8,719 |
27,018 |
15 |
150 |
503 |
0 |
投資增加 |
-14,530 |
-1,990 |
-3,000 |
-40,000 |
-29,836 |
14,599 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
22,010 |
-2,439 |
40,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
1,500 |
0 |
2,400 |
450 |
0 |
0 |
0 |
30,000 |
0 |
-43,830 |
-31,636 |
-133,291 |
131,948 |
其他 |
-143,543 |
-88,091 |
1,192 |
131,170 |
-68,537 |
-232,740 |
-105,210 |
-189,850 |
60,035 |
-90,216 |
100,004 |
-112,652 |
-369,522 |
融資活動前之現金流量 |
-134,969 |
-141,474 |
184,119 |
911,665 |
754,133 |
-1,135,493 |
659,395 |
-1,598,725 |
-596,343 |
266,624 |
-171,538 |
-553,679 |
48,017 |
融資活動之現金流量 |
-186,160 |
7,657 |
189,548 |
-957,970 |
-1,046,139 |
968,141 |
-284,883 |
1,652,634 |
658,988 |
-94,664 |
357,620 |
329,458 |
178,709 |
新增貸款 |
2,906,835 |
4,604,306 |
3,823,660 |
3,441,232 |
4,816,681 |
4,017,515 |
2,299,548 |
1,925,014 |
1,452,730 |
925,436 |
2,050,551 |
1,476,784 |
347,861 |
償還貸款 |
-3,094,495 |
-4,714,257 |
-3,406,974 |
-4,165,061 |
-5,912,457 |
-2,398,024 |
-2,576,431 |
-1,319,730 |
-1,140,435 |
-1,122,986 |
-1,661,295 |
-1,014,035 |
-397,950 |
定息/債項工具融資 |
0 |
0 |
1,637,732 |
2,706,915 |
49,637 |
148,650 |
792,000 |
791,200 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-50,000 |
-1,868,720 |
-3,141,496 |
0 |
-800,000 |
-800,000 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
226,150 |
274,421 |
146,716 |
0 |
0 |
96,850 |
與關聯人士之現金流量 |
1,500 |
0 |
2,400 |
450 |
0 |
0 |
0 |
30,000 |
0 |
-43,830 |
-31,636 |
-133,291 |
131,948 |
其他 |
0 |
167,608 |
1,450 |
199,990 |
0 |
0 |
0 |
0 |
72,272 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-321,129 |
-133,817 |
373,667 |
-46,305 |
-292,006 |
-167,352 |
374,512 |
53,909 |
62,645 |
171,960 |
186,082 |
-224,221 |
226,726 |
年初之現金及現金等同項目 |
658,047 |
791,864 |
418,197 |
464,502 |
756,508 |
923,860 |
549,348 |
495,439 |
432,794 |
260,834 |
74,767 |
298,988 |
72,262 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
336,918 |
658,047 |
791,864 |
418,197 |
464,502 |
756,508 |
923,860 |
549,348 |
495,439 |
432,794 |
260,849 |
74,767 |
298,988 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|