|
中集天達控股有限公司, 00445.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
428,733 |
80,757 |
84,316 |
61,552 |
49,736 |
27,322 |
-13,188 |
68,653 |
-91,291 |
114,762 |
-465,626 |
205,381 |
131,200 |
42,390 |
162,538 |
投資回報及融資費用之現金流量 |
-64,305 |
-26,750 |
-5,509 |
1,352 |
-71,397 |
-4,154 |
5,900 |
-3,442 |
-5,454 |
-3,977 |
1,282 |
2,919 |
4,114 |
-31,049 |
-120,627 |
已收利息 |
3,270 |
2,314 |
2,003 |
2,752 |
2,637 |
1,711 |
11,366 |
3,917 |
1,588 |
1,112 |
4,760 |
7,747 |
8,734 |
10,922 |
3,858 |
已付利息 |
-71,262 |
-29,095 |
-7,561 |
-1,400 |
-4,538 |
-5,865 |
-5,466 |
-7,359 |
-7,042 |
-5,089 |
-3,478 |
-4,828 |
-4,620 |
-3,507 |
-1,280 |
已收股息 |
3,687 |
31 |
49 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-69,496 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-38,464 |
-123,205 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-73,832 |
-43,760 |
-26,184 |
-8,001 |
-7,732 |
-11,813 |
-9,077 |
-13,174 |
-11,686 |
-13,338 |
-22,863 |
-33,540 |
-31,924 |
-62,414 |
-38,561 |
投資活動之現金流量 |
-490,177 |
-545,652 |
-84,854 |
2,614 |
30,078 |
8,843 |
-5,764 |
5,386 |
-11,894 |
-11,055 |
-147,524 |
-56,115 |
-105,152 |
-32,307 |
-39,601 |
增添固定資產 |
-96,968 |
-121,859 |
-106,356 |
-2,045 |
-1,232 |
-2,539 |
-4,170 |
-9,643 |
-17,273 |
-1,840 |
-150,088 |
-100,560 |
-64,577 |
-27,046 |
-11,196 |
出售固定資產 |
322 |
2,141 |
1,366 |
78 |
153 |
180 |
10 |
216 |
9 |
80 |
123 |
19,815 |
6,358 |
0 |
16 |
投資增加 |
-396,331 |
-426,596 |
-4,486 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,000 |
0 |
-3,484 |
-65,174 |
-3,300 |
-32,590 |
投資減少 |
0 |
662 |
0 |
0 |
33,714 |
12,807 |
9,854 |
5,039 |
-706 |
830 |
0 |
158 |
22,655 |
0 |
20,404 |
與關聯人士之現金流量 |
-65,938 |
272,991 |
-60,526 |
0 |
0 |
0 |
201 |
1,394 |
3,231 |
1,296 |
208 |
3,831 |
1,464 |
1,477 |
1,099 |
其他 |
68,738 |
-272,991 |
85,148 |
4,581 |
-2,557 |
-1,605 |
-11,659 |
8,380 |
2,845 |
-9,421 |
2,233 |
24,125 |
-5,878 |
-3,438 |
-17,334 |
融資活動前之現金流量 |
-199,581 |
-535,405 |
-32,231 |
57,517 |
685 |
20,198 |
-22,129 |
57,423 |
-120,325 |
86,392 |
-634,731 |
118,645 |
-1,762 |
-83,380 |
-36,251 |
融資活動之現金流量 |
386,507 |
757,634 |
-14,754 |
-30,000 |
-97,000 |
20,000 |
-9,799 |
-8,627 |
7,804 |
16,877 |
16,708 |
-2,740 |
21,169 |
314,716 |
213,677 |
新增貸款 |
1,842,160 |
1,002,689 |
69,380 |
20,000 |
40,000 |
105,000 |
80,000 |
80,000 |
99,985 |
95,628 |
80,000 |
62,502 |
28,080 |
42,442 |
1,469 |
償還貸款 |
-1,449,189 |
-712,560 |
-23,618 |
-50,000 |
-100,000 |
-85,000 |
-90,000 |
-90,021 |
-95,412 |
-80,047 |
-63,500 |
-69,073 |
-8,375 |
-15,217 |
-6,628 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
197,218 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
286,014 |
217,737 |
與關聯人士之現金流量 |
-65,938 |
272,991 |
-60,526 |
0 |
0 |
0 |
201 |
1,394 |
3,231 |
1,296 |
208 |
3,831 |
1,464 |
1,477 |
1,099 |
其他 |
59,474 |
-2,704 |
10 |
0 |
-37,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
186,926 |
222,229 |
-46,985 |
27,517 |
-96,315 |
40,198 |
-31,928 |
48,796 |
-112,521 |
103,269 |
-618,023 |
115,905 |
19,407 |
231,336 |
177,426 |
年初之現金及現金等同項目 |
557,469 |
326,053 |
263,567 |
105,059 |
202,017 |
161,755 |
193,992 |
145,330 |
262,526 |
159,601 |
777,634 |
661,934 |
642,278 |
420,013 |
236,170 |
外匯兌換率變動之影響/(其他) |
23,991 |
9,187 |
3,758 |
0 |
-643 |
64 |
-309 |
-134 |
-437 |
-344 |
-10 |
-205 |
249 |
-9,071 |
-2,604 |
年終之現金及現金等同項目 |
768,386 |
557,469 |
220,340 |
132,576 |
105,059 |
202,017 |
161,755 |
193,992 |
149,568 |
262,526 |
159,601 |
777,634 |
661,934 |
642,278 |
410,992 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|