|
山高控股集團有限公司, 00412.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
-12,059,623 |
-3,079,459 |
-2,093,512 |
-39,660 |
-4,826,346 |
1,176,561 |
-1,463,386 |
-59,809 |
137,759 |
355,469 |
-480,112 |
-130,546 |
-191,772 |
-140,871 |
-689,796 |
-196,472 |
-304,079 |
-64,138 |
投資回報及融資費用之現金流量 |
-771,970 |
-777,905 |
-316,287 |
-187,198 |
-99,788 |
-130,954 |
-3,053 |
-1,053 |
-1,931 |
-649 |
-965 |
-2,144 |
-3,123 |
-2,421 |
3,143 |
-5,364 |
-2,612 |
-2,024 |
已收利息 |
15,363 |
30,347 |
104,192 |
7,312 |
4,366 |
5,917 |
3,239 |
0 |
0 |
0 |
0 |
0 |
1 |
53 |
7,644 |
255 |
17 |
430 |
已付利息 |
-486,933 |
-507,818 |
-420,479 |
-194,510 |
-104,154 |
-136,871 |
-6,292 |
-1,053 |
-1,931 |
-649 |
-965 |
-2,144 |
-3,124 |
-2,474 |
-4,501 |
-5,619 |
-2,629 |
-2,454 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-300,400 |
-300,434 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,736 |
-40,867 |
-69,779 |
-20,483 |
-1,029 |
-5,211 |
-4,316 |
38 |
-38 |
0 |
0 |
0 |
0 |
-1,030 |
-513 |
50 |
-30 |
0 |
投資活動之現金流量 |
10,153,710 |
-1,718,039 |
-1,383,427 |
-579,257 |
-547,216 |
-50,498 |
805,233 |
50,097 |
-303,556 |
-472,251 |
97,128 |
-11,346 |
-69,149 |
-87,324 |
-2,868 |
-34,472 |
-57,731 |
-88,712 |
增添固定資產 |
-54,167 |
-5,197 |
-3,979 |
-1,672 |
-7,420 |
-688 |
-3,368 |
-1,438 |
-891 |
-2,143 |
-15,835 |
-7,032 |
-56,233 |
-1,863 |
-2,392 |
-4,695 |
-79,703 |
-54,385 |
出售固定資產 |
59 |
21 |
21 |
0 |
0 |
107 |
0 |
33 |
0 |
0 |
0 |
0 |
18 |
1,951 |
608 |
11,034 |
2,846 |
8,797 |
投資增加 |
-5,372,573 |
-4,078,257 |
-1,368,571 |
-587,041 |
-743,708 |
-49,917 |
90,682 |
0 |
-338,401 |
0 |
-4,480 |
0 |
0 |
-101,170 |
-18,000 |
-64,100 |
-13,816 |
-4,224 |
投資減少 |
15,497,913 |
2,380,110 |
78,564 |
0 |
190,286 |
0 |
717,851 |
51,885 |
37,080 |
50,000 |
117,443 |
1,500 |
-13,384 |
16,000 |
16,916 |
23,289 |
292 |
11,100 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
82,478 |
-14,716 |
-89,462 |
9,456 |
13,626 |
0 |
68 |
-383 |
-1,344 |
-520,108 |
0 |
-5,814 |
450 |
-2,242 |
0 |
0 |
32,650 |
-50,000 |
融資活動前之現金流量 |
-2,679,619 |
-5,616,270 |
-3,863,005 |
-826,598 |
-5,474,379 |
989,898 |
-665,522 |
-10,727 |
-167,766 |
-117,431 |
-383,949 |
-144,036 |
-264,044 |
-231,646 |
-690,034 |
-236,258 |
-364,452 |
-154,874 |
融資活動之現金流量 |
-985,230 |
2,344,203 |
11,376,901 |
-31,720 |
6,738,034 |
-1,093,348 |
993,544 |
8,941 |
167,955 |
84,706 |
421,030 |
135,173 |
245,113 |
55,935 |
767,511 |
326,858 |
392,538 |
163,140 |
新增貸款 |
5,813,815 |
2,013,908 |
11,500,562 |
1,028,393 |
4,661,133 |
287,763 |
107,007 |
80,000 |
0 |
0 |
0 |
230,000 |
31,500 |
0 |
6,862 |
105,000 |
32,760 |
30,000 |
償還貸款 |
-3,304,709 |
-1,568,525 |
-6,826,370 |
-577,213 |
-2,551,907 |
-1,148,611 |
-113,308 |
-80,559 |
-2,438 |
-2,492 |
-2,931 |
-235,743 |
-3,140 |
-21,320 |
-16,062 |
-54,693 |
-3,265 |
-4,009 |
定息/債項工具融資 |
3,885,290 |
6,587,757 |
6,991,778 |
0 |
4,628,808 |
0 |
999,845 |
9,500 |
333,200 |
0 |
0 |
0 |
0 |
0 |
0 |
290,993 |
64,000 |
0 |
償還定息/債項工具 |
-7,379,626 |
-4,688,937 |
-289,069 |
-465,776 |
0 |
-232,500 |
0 |
0 |
-360,564 |
0 |
0 |
-90,000 |
0 |
0 |
0 |
-45,000 |
-38,247 |
-23,000 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
197,757 |
87,198 |
423,961 |
230,916 |
216,753 |
77,255 |
776,711 |
30,558 |
341,939 |
160,149 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-17,124 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,649 |
0 |
現金及等同現金之增加/(減少) |
-3,664,849 |
-3,272,067 |
7,513,896 |
-858,318 |
1,263,655 |
-103,450 |
328,022 |
-1,786 |
189 |
-32,725 |
37,081 |
-8,863 |
-18,931 |
-175,711 |
77,477 |
90,600 |
28,086 |
8,266 |
年初之現金及現金等同項目 |
5,045,748 |
8,214,075 |
681,398 |
1,555,133 |
220,544 |
327,621 |
4,331 |
6,122 |
6,023 |
38,748 |
1,667 |
10,583 |
29,473 |
205,172 |
127,695 |
37,095 |
9,009 |
743 |
外匯兌換率變動之影響/(其他) |
-46,599 |
103,740 |
18,781 |
-15,417 |
70,934 |
-3,627 |
-4,732 |
-5 |
-90 |
0 |
0 |
-53 |
41 |
12 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
1,334,300 |
5,045,748 |
8,214,075 |
681,398 |
1,555,133 |
220,544 |
327,621 |
4,331 |
6,122 |
6,023 |
38,748 |
1,667 |
10,583 |
29,473 |
205,172 |
127,695 |
37,095 |
9,009 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|