|
越秀房地產投資信託基金, 00405.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
1,452,090 |
1,033,418 |
1,178,481 |
1,224,955 |
1,369,896 |
1,288,633 |
986,508 |
1,182,902 |
899,470 |
861,050 |
749,721 |
223,767 |
321,442 |
306,555 |
338,398 |
347,973 |
274,317 |
257,657 |
68,984 |
投資回報及融資費用之現金流量 |
-1,272,274 |
-1,407,688 |
-972,895 |
-1,090,199 |
-1,302,894 |
-1,246,271 |
-1,132,865 |
-1,011,809 |
-891,697 |
-808,534 |
-646,782 |
-388,904 |
-257,202 |
-274,810 |
-304,554 |
-307,390 |
-249,314 |
-180,329 |
38,909 |
已收利息 |
36,180 |
25,511 |
26,142 |
31,985 |
33,748 |
35,517 |
30,975 |
26,243 |
44,963 |
60,109 |
88,401 |
31,636 |
2,783 |
2,373 |
2,212 |
5,159 |
7,466 |
5,696 |
41,209 |
已付利息 |
-854,716 |
-539,957 |
-326,478 |
-444,077 |
-505,248 |
-438,117 |
-345,525 |
-355,004 |
-332,567 |
-352,733 |
-405,648 |
-145,465 |
-36,984 |
-35,689 |
-50,826 |
-65,908 |
-42,680 |
-42,225 |
-2,300 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-453,738 |
-893,242 |
-682,345 |
-694,109 |
-850,194 |
-854,762 |
-835,499 |
-747,221 |
-680,407 |
-643,932 |
-563,203 |
-275,075 |
-223,001 |
-241,494 |
-255,940 |
-246,641 |
-214,100 |
-143,800 |
0 |
其他 |
0 |
0 |
9,786 |
16,002 |
18,800 |
11,091 |
17,184 |
64,173 |
76,314 |
128,022 |
233,668 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-146,263 |
-139,317 |
-87,252 |
-102,053 |
-94,905 |
-86,235 |
-35,625 |
-24,935 |
-12,812 |
-10,903 |
-10,039 |
-6,932 |
-9,290 |
-8,678 |
-11,216 |
-6,912 |
0 |
0 |
0 |
投資活動之現金流量 |
-127,987 |
-3,736,868 |
-4,187,866 |
-44,725 |
-125,574 |
-387,937 |
-1,022,179 |
-26,866 |
-2,469,702 |
-35,917 |
116,421 |
-4,642,657 |
-187,205 |
-5,377 |
-7,629 |
-480,414 |
-3,851 |
-12,876 |
-2,832,299 |
增添固定資產 |
-22,302 |
-15,421 |
-17,742 |
-28,715 |
-11,212 |
-34,166 |
-54,815 |
-61,735 |
-51,884 |
-22,764 |
-8,579 |
-12,482 |
-12,094 |
-5,377 |
-7,629 |
-30,292 |
-3,851 |
-12,876 |
0 |
出售固定資產 |
41 |
13 |
34 |
8 |
55 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
-45,726 |
-3,694,984 |
-4,169,769 |
-15,633 |
-114,300 |
-530,575 |
-963,062 |
0 |
-2,373,702 |
0 |
0 |
-4,680,286 |
0 |
0 |
0 |
-450,122 |
0 |
0 |
-2,832,299 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
995,472 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-55,000 |
0 |
其他 |
-60,000 |
-26,476 |
-389 |
-385 |
-117 |
-818,668 |
-4,302 |
34,869 |
-44,116 |
-13,153 |
125,000 |
50,111 |
-175,111 |
0 |
0 |
0 |
0 |
55,000 |
0 |
融資活動前之現金流量 |
-94,434 |
-4,250,455 |
-4,069,532 |
-12,022 |
-153,477 |
-431,810 |
-1,204,161 |
119,292 |
-2,474,741 |
5,696 |
209,321 |
-4,814,726 |
-132,255 |
17,690 |
14,999 |
-446,743 |
21,152 |
64,452 |
-2,724,406 |
融資活動之現金流量 |
176,763 |
4,167,564 |
3,718,012 |
495,507 |
13,732 |
586,661 |
1,327,237 |
378,940 |
2,171,037 |
340,818 |
-343,556 |
5,068,097 |
273,950 |
0 |
0 |
532,032 |
0 |
-55,000 |
2,960,323 |
新增貸款 |
6,776,240 |
5,445,263 |
7,708,228 |
4,085,623 |
4,454,458 |
5,276,630 |
3,777,732 |
6,075,015 |
3,401,037 |
629,032 |
4,202,491 |
2,437,877 |
1,994,060 |
0 |
0 |
2,528,887 |
0 |
0 |
1,255,946 |
償還貸款 |
-6,809,735 |
-4,602,415 |
-3,784,967 |
-3,565,724 |
-4,352,218 |
-4,683,244 |
-2,450,495 |
-5,696,075 |
-1,230,000 |
-390,000 |
-4,623,518 |
-554,018 |
-1,720,110 |
0 |
0 |
-1,763,899 |
0 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-6,725 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
3,221,968 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
101,786 |
77,471 |
3,184,238 |
0 |
0 |
0 |
0 |
0 |
0 |
1,704,377 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-55,000 |
0 |
其他 |
210,258 |
102,748 |
-205,249 |
-24,392 |
-88,508 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-232,956 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
82,329 |
-82,891 |
-351,520 |
483,485 |
-139,745 |
154,851 |
123,076 |
498,232 |
-303,704 |
346,514 |
-134,235 |
253,371 |
141,695 |
17,690 |
14,999 |
85,289 |
21,152 |
9,452 |
235,917 |
年初之現金及現金等同項目 |
1,333,773 |
1,453,356 |
1,802,495 |
1,319,010 |
1,458,755 |
1,303,904 |
1,180,828 |
682,596 |
986,300 |
639,786 |
774,021 |
520,650 |
378,955 |
361,265 |
397,416 |
290,153 |
253,846 |
235,917 |
0 |
外匯兌換率變動之影響/(其他) |
1,625 |
-36,692 |
2,381 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,120 |
21,974 |
15,155 |
8,477 |
0 |
年終之現金及現金等同項目 |
1,417,727 |
1,333,773 |
1,453,356 |
1,802,495 |
1,319,010 |
1,458,755 |
1,303,904 |
1,180,828 |
682,596 |
986,300 |
639,786 |
774,021 |
520,650 |
378,955 |
410,295 |
397,416 |
290,153 |
253,846 |
235,917 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|