|
天下圖控股有限公司, 00402.HK - 綜合現金流量表 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
-56,286 |
-51,068 |
-43,091 |
-16,196 |
43,209 |
-28,066 |
11,180 |
-29,028 |
114,202 |
-15,786 |
-89,457 |
-139,626 |
-22,488 |
46,186 |
投資回報及融資費用之現金流量 |
-5,270 |
-1,285 |
-5,179 |
-3,123 |
-5,448 |
-1,686 |
-1,966 |
-653 |
-11,171 |
-13,127 |
-13,600 |
-14,474 |
288 |
-20,113 |
已收利息 |
459 |
654 |
648 |
383 |
615 |
1,160 |
285 |
2,067 |
96 |
871 |
3,854 |
1,499 |
1,110 |
71 |
已付利息 |
-5,729 |
-1,939 |
-5,827 |
-3,506 |
-6,063 |
-2,846 |
-2,251 |
-2,720 |
-1,492 |
-6,566 |
-7,006 |
-4,453 |
-822 |
-384 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-9,775 |
-7,432 |
-10,448 |
-11,520 |
0 |
-19,800 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-3,984 |
-2,036 |
-9,488 |
-3,558 |
-681 |
773 |
-2,281 |
1,311 |
-1,266 |
-1,985 |
-8,593 |
-4,788 |
-7,996 |
-8,740 |
投資活動之現金流量 |
-10,681 |
87,958 |
-214,483 |
-71,098 |
-355,199 |
-13,449 |
-17,342 |
-247,824 |
-30,009 |
-17,622 |
-49,694 |
-23,247 |
-25,909 |
9,039 |
增添固定資產 |
-6,203 |
-8,800 |
-16,638 |
-22,631 |
-8,179 |
-15,945 |
-22,329 |
-41,490 |
-27,116 |
-8,874 |
-9,314 |
-10,245 |
-15,987 |
-3,920 |
出售固定資產 |
16 |
963 |
245 |
513 |
3,364 |
4,081 |
298 |
521 |
130 |
882 |
209 |
0 |
199 |
21 |
投資增加 |
0 |
-8,866 |
-9,874 |
-756 |
-210,757 |
-4,940 |
0 |
-197,215 |
0 |
-668 |
0 |
0 |
0 |
0 |
投資減少 |
4,768 |
7,301 |
0 |
8,761 |
-78,122 |
0 |
0 |
0 |
0 |
-5,601 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-2,388 |
18,657 |
20,305 |
42,601 |
29,273 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-6,874 |
78,703 |
-208,521 |
-99,586 |
-90,778 |
3,355 |
4,689 |
-9,640 |
-3,023 |
-3,361 |
-40,589 |
-13,002 |
-10,121 |
12,938 |
融資活動前之現金流量 |
-76,221 |
33,569 |
-272,241 |
-93,975 |
-318,119 |
-42,428 |
-10,409 |
-276,194 |
71,756 |
-48,520 |
-161,344 |
-182,135 |
-56,105 |
26,372 |
融資活動之現金流量 |
13,256 |
-79,062 |
382,610 |
122,972 |
101,076 |
22,321 |
31,678 |
478,717 |
-47,982 |
-60,389 |
322,644 |
96,529 |
73,211 |
-7,656 |
新增貸款 |
49,659 |
31,364 |
169,569 |
100,897 |
0 |
144,000 |
82,018 |
122,277 |
97,361 |
225,097 |
259,134 |
220,801 |
24,337 |
0 |
償還貸款 |
-36,281 |
-144,217 |
-176,792 |
-37,443 |
-44,112 |
-121,679 |
-137,004 |
-95,809 |
-151,138 |
-284,538 |
-190,898 |
-124,272 |
-1,107 |
-7,661 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
365,320 |
5,550 |
103,595 |
0 |
86,664 |
452,249 |
5,795 |
0 |
255,943 |
0 |
49,981 |
5 |
與關聯人士之現金流量 |
-2,388 |
18,657 |
20,305 |
42,601 |
29,273 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
2,266 |
15,134 |
4,208 |
11,367 |
12,320 |
0 |
0 |
0 |
0 |
-948 |
-1,535 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-62,965 |
-45,493 |
110,369 |
28,997 |
-217,043 |
-20,107 |
21,269 |
202,523 |
23,774 |
-108,909 |
161,300 |
-85,606 |
17,106 |
18,716 |
年初之現金及現金等同項目 |
158,582 |
213,141 |
103,539 |
75,120 |
291,454 |
311,000 |
290,666 |
87,552 |
63,757 |
172,884 |
11,461 |
97,067 |
79,961 |
61,245 |
外匯兌換率變動之影響/(其他) |
5,580 |
-9,066 |
-767 |
-578 |
709 |
561 |
-935 |
591 |
21 |
-218 |
123 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
101,197 |
158,582 |
213,141 |
103,539 |
75,120 |
291,454 |
311,000 |
290,666 |
87,552 |
63,757 |
172,884 |
11,461 |
97,067 |
79,961 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|