|
環球智能控股有限公司, 00395.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-141,272 |
-27,315 |
8,274 |
-24,388 |
-58,067 |
-38,863 |
-251,676 |
-202,388 |
138,599 |
-16,702 |
-32,262 |
-8,974 |
151,764 |
75,439 |
71,067 |
92,416 |
投資回報及融資費用之現金流量 |
-22 |
2,117 |
-478 |
-769 |
-857 |
-1,509 |
-2,687 |
4,248 |
8,621 |
6,448 |
114 |
-3,700 |
-12,275 |
-15,408 |
-17,628 |
-17,840 |
已收利息 |
1,179 |
2,714 |
55 |
23 |
31 |
17 |
359 |
7,969 |
14,018 |
9,444 |
114 |
135 |
705 |
1,143 |
877 |
417 |
已付利息 |
-1,201 |
-597 |
-533 |
-792 |
-888 |
-1,332 |
-3,046 |
-3,721 |
-5,397 |
-2,996 |
0 |
-51 |
-311 |
-1,177 |
-1,202 |
-557 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-194 |
0 |
0 |
0 |
0 |
0 |
-3,784 |
-12,669 |
-15,374 |
-17,303 |
-17,700 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-8 |
-623 |
-3,980 |
19 |
-251 |
-2,580 |
-601 |
-5,340 |
-897 |
-15,853 |
0 |
0 |
-28,705 |
-22,504 |
-19,411 |
-8,029 |
投資活動之現金流量 |
-8,204 |
-2,520 |
3,826 |
-44,832 |
-8,372 |
-65,864 |
211,574 |
170,195 |
-212,636 |
-162,029 |
-63,284 |
-58,993 |
-83,789 |
-121,753 |
-15,131 |
-40,341 |
增添固定資產 |
-5,322 |
-1,465 |
-114 |
-1,068 |
-217 |
-3,811 |
-2,829 |
-4,765 |
-18,483 |
-50,364 |
-50,594 |
-57,806 |
-52,482 |
-76,463 |
-3,357 |
-27,998 |
出售固定資產 |
5 |
8 |
123 |
38 |
256 |
0 |
5 |
0 |
0 |
0 |
0 |
900 |
1,526 |
0 |
0 |
0 |
投資增加 |
0 |
0 |
-2,300 |
-51,787 |
-5,600 |
-24,610 |
0 |
-1,541 |
0 |
-94,240 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
3 |
0 |
6,098 |
7,425 |
23,668 |
-3,717 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-4,817 |
0 |
200 |
800 |
0 |
-36,028 |
26,408 |
0 |
0 |
0 |
0 |
1,094 |
4,986 |
0 |
0 |
0 |
其他 |
1,927 |
-1,063 |
-181 |
-240 |
-26,479 |
2,302 |
187,990 |
176,501 |
-194,153 |
-17,425 |
-12,690 |
-3,181 |
-37,819 |
-45,290 |
-11,774 |
-12,343 |
融資活動前之現金流量 |
-149,506 |
-28,341 |
7,642 |
-69,970 |
-67,547 |
-108,816 |
-43,390 |
-33,285 |
-66,313 |
-188,136 |
-95,432 |
-71,667 |
26,995 |
-84,226 |
18,897 |
26,206 |
融資活動之現金流量 |
-8,614 |
-1,623 |
225,626 |
-3,700 |
69,825 |
106,285 |
105,625 |
45,616 |
20,000 |
-19,226 |
145,680 |
23,419 |
140 |
172,888 |
5,885 |
0 |
新增貸款 |
8,000 |
9,000 |
13,000 |
10,500 |
20,500 |
19,562 |
53,386 |
69,100 |
80,000 |
20,000 |
0 |
0 |
6,832 |
60,765 |
10,118 |
0 |
償還貸款 |
-11,797 |
-10,623 |
-14,500 |
-15,000 |
-22,868 |
-16,597 |
-110,135 |
-40,000 |
-60,000 |
-49,000 |
0 |
-6,832 |
-12,249 |
-75,210 |
-4,233 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
226,926 |
0 |
72,193 |
139,348 |
135,966 |
16,516 |
0 |
9,774 |
145,680 |
29,157 |
571 |
187,333 |
0 |
0 |
與關聯人士之現金流量 |
-4,817 |
0 |
200 |
800 |
0 |
-36,028 |
26,408 |
0 |
0 |
0 |
0 |
1,094 |
4,986 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-158,120 |
-29,964 |
233,268 |
-73,670 |
2,278 |
-2,531 |
62,235 |
12,331 |
-46,313 |
-207,362 |
50,248 |
-48,248 |
27,135 |
88,662 |
24,782 |
26,206 |
年初之現金及現金等同項目 |
226,374 |
252,459 |
20,532 |
99,953 |
95,515 |
93,119 |
32,157 |
20,364 |
66,546 |
276,802 |
229,974 |
278,403 |
253,152 |
165,718 |
140,220 |
114,562 |
外匯兌換率變動之影響/(其他) |
-7,785 |
3,879 |
-1,341 |
-5,751 |
2,160 |
4,927 |
-1,273 |
-538 |
131 |
-2,894 |
-3,420 |
-181 |
-1,884 |
-1,228 |
716 |
-548 |
年終之現金及現金等同項目 |
60,469 |
226,374 |
252,459 |
20,532 |
99,953 |
95,515 |
93,119 |
32,157 |
20,364 |
66,546 |
276,802 |
229,974 |
278,403 |
253,152 |
165,718 |
140,220 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|