|
中國中鐵股份有限公司 - H股, 00390.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
52,435 |
23,970 |
38,829 |
30,624 |
20,268 |
39,613 |
60,258 |
36,258 |
24,331 |
12,020 |
-483 |
-10,771 |
2,972 |
20,348 |
1,666 |
565 |
8,685 |
4,318 |
投資回報及融資費用之現金流量 |
-21,028 |
-18,350 |
-15,744 |
-14,120 |
-10,040 |
-9,594 |
-9,803 |
-10,448 |
-11,453 |
-10,863 |
-9,330 |
-6,214 |
-6,068 |
-3,113 |
-2,072 |
-2,000 |
-1,268 |
-803 |
已收利息 |
749 |
744 |
1,595 |
882 |
1,695 |
312 |
1,498 |
1,652 |
1,502 |
1,501 |
1,444 |
764 |
909 |
722 |
1,233 |
710 |
551 |
273 |
已付利息 |
-14,172 |
-12,265 |
-11,595 |
-10,464 |
-8,405 |
-7,773 |
-8,430 |
-10,241 |
-11,349 |
-10,956 |
-9,686 |
-5,799 |
-3,154 |
-3,547 |
-3,390 |
-2,266 |
-1,413 |
-1,007 |
已收股息 |
1,402 |
1,464 |
848 |
1,037 |
894 |
885 |
336 |
341 |
243 |
99 |
165 |
228 |
152 |
35 |
117 |
15 |
23 |
7 |
已付股息 |
-9,007 |
-8,293 |
-6,592 |
-5,575 |
-4,224 |
-3,018 |
-3,207 |
-2,200 |
-1,849 |
-1,507 |
-1,253 |
-1,407 |
-3,975 |
-323 |
-32 |
-459 |
-429 |
-76 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-8,883 |
-10,901 |
-7,835 |
-8,426 |
-8,306 |
-6,435 |
-5,763 |
-5,701 |
-4,884 |
-4,025 |
-3,705 |
-2,712 |
-1,960 |
-1,388 |
-886 |
-544 |
-285 |
-185 |
投資活動之現金流量 |
-86,539 |
-79,665 |
-65,584 |
-42,098 |
-41,922 |
-33,574 |
-19,312 |
-17,545 |
-14,077 |
-13,762 |
-13,583 |
-12,702 |
-17,477 |
-17,320 |
-21,533 |
-16,294 |
-8,813 |
-4,074 |
增添固定資產 |
-24,268 |
-10,812 |
-11,590 |
-11,622 |
-14,308 |
-13,744 |
-11,323 |
-7,282 |
-7,186 |
-8,029 |
-7,792 |
-8,247 |
-9,306 |
-9,557 |
-12,958 |
-10,122 |
-6,643 |
-3,526 |
出售固定資產 |
2,353 |
1,640 |
1,177 |
1,992 |
1,457 |
1,346 |
1,888 |
962 |
776 |
551 |
682 |
969 |
735 |
1,380 |
611 |
41 |
551 |
548 |
投資增加 |
-36,532 |
-36,399 |
-28,884 |
-34,120 |
-35,086 |
-28,168 |
-13,929 |
-11,245 |
-8,221 |
-5,387 |
-3,446 |
-1,782 |
-3,335 |
-1,520 |
-5,165 |
-6,047 |
-958 |
-738 |
投資減少 |
11,052 |
6,352 |
9,462 |
10,914 |
12,887 |
14,969 |
9,770 |
6,750 |
2,405 |
2,566 |
1,579 |
671 |
2,005 |
869 |
478 |
951 |
-556 |
131 |
與關聯人士之現金流量 |
20,010 |
27,310 |
30,208 |
3,527 |
14,817 |
9,686 |
290 |
684 |
492 |
387 |
696 |
-108 |
668 |
226 |
1,119 |
1,761 |
87 |
370 |
其他 |
-59,154 |
-67,756 |
-65,957 |
-12,789 |
-21,689 |
-17,663 |
-6,008 |
-7,414 |
-2,343 |
-3,850 |
-5,302 |
-4,205 |
-8,244 |
-8,718 |
-5,618 |
-2,878 |
-1,294 |
-859 |
融資活動前之現金流量 |
-64,015 |
-84,946 |
-50,334 |
-34,020 |
-40,000 |
-9,990 |
25,380 |
2,564 |
-6,083 |
-16,630 |
-27,101 |
-32,399 |
-22,533 |
-1,473 |
-22,825 |
-18,273 |
-1,681 |
-744 |
融資活動之現金流量 |
119,544 |
87,923 |
58,388 |
54,254 |
40,536 |
12,332 |
-4,133 |
21,865 |
-869 |
24,627 |
34,612 |
37,806 |
28,047 |
3,077 |
15,036 |
45,589 |
15,283 |
4,348 |
新增貸款 |
219,556 |
165,058 |
196,897 |
159,613 |
118,343 |
79,863 |
83,909 |
104,763 |
100,380 |
120,018 |
107,635 |
90,778 |
70,192 |
56,992 |
53,910 |
45,491 |
36,726 |
16,365 |
償還貸款 |
-121,208 |
-117,732 |
-187,046 |
-123,960 |
-108,459 |
-79,484 |
-84,464 |
-105,080 |
-106,412 |
-103,968 |
-72,293 |
-52,864 |
-42,811 |
-54,105 |
-39,872 |
-43,961 |
-21,526 |
-12,387 |
定息/債項工具融資 |
21,544 |
26,385 |
35,982 |
18,992 |
19,991 |
3,267 |
9,589 |
12,949 |
3,729 |
8,690 |
2,792 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-24,272 |
-13,983 |
-17,653 |
-3,918 |
-5,660 |
-1,000 |
-13,531 |
-3,300 |
-400 |
-500 |
-4,218 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
650 |
0 |
0 |
0 |
0 |
0 |
0 |
11,879 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42,298 |
0 |
0 |
與關聯人士之現金流量 |
20,010 |
27,310 |
30,208 |
3,527 |
14,817 |
9,686 |
290 |
684 |
492 |
387 |
696 |
-108 |
668 |
226 |
1,119 |
1,761 |
87 |
370 |
其他 |
3,264 |
885 |
0 |
0 |
1,504 |
0 |
74 |
-30 |
1,342 |
0 |
0 |
0 |
-2 |
-36 |
-121 |
0 |
-4 |
0 |
現金及等同現金之增加/(減少) |
55,529 |
2,977 |
8,054 |
20,234 |
536 |
2,342 |
21,247 |
24,429 |
-6,952 |
7,997 |
7,511 |
5,407 |
5,514 |
1,604 |
-7,789 |
27,316 |
13,602 |
3,604 |
年初之現金及現金等同項目 |
148,116 |
145,464 |
138,186 |
117,768 |
116,688 |
114,830 |
93,304 |
68,679 |
75,658 |
67,764 |
60,254 |
54,927 |
49,465 |
47,135 |
56,772 |
29,721 |
16,119 |
12,515 |
外匯兌換率變動之影響/(其他) |
1,342 |
-325 |
-776 |
184 |
544 |
-484 |
279 |
196 |
-27 |
-103 |
-1 |
-80 |
-52 |
693 |
-2,137 |
-311 |
0 |
0 |
年終之現金及現金等同項目 |
204,987 |
148,116 |
145,464 |
138,186 |
117,768 |
116,688 |
114,830 |
93,304 |
68,679 |
75,658 |
67,764 |
60,254 |
54,927 |
49,432 |
46,846 |
56,726 |
29,721 |
16,119 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
百萬 |
百萬 |
百萬 |
百萬 |
百萬 |
百萬 |
百萬 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|