|
思捷環球控股有限公司, 00330.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2020-06 |
2019-06 |
2018-06 |
2017-06 |
2016-06 |
2015-06 |
2014-06 |
2013-06 |
2012-06 |
2011-06 |
2010-06 |
2009-06 |
2008-06 |
2007-06 |
2006-06 |
2005-06 |
經營活動之現金流量 |
235,000 |
569,000 |
-105,000 |
432,000 |
-1,143,000 |
-418,000 |
-81,000 |
-394,000 |
257,000 |
2,006,000 |
-417,000 |
583,000 |
3,386,000 |
6,704,000 |
6,458,000 |
7,602,000 |
6,985,000 |
4,651,959 |
4,068,571 |
投資回報及融資費用之現金流量 |
-39,000 |
-27,000 |
-12,000 |
-39,000 |
54,000 |
58,000 |
44,000 |
40,000 |
-51,000 |
-5,000 |
-254,000 |
-323,000 |
-2,055,000 |
-1,212,000 |
-4,732,000 |
-4,066,000 |
-2,967,000 |
-2,385,042 |
-1,646,870 |
已收利息 |
5,000 |
1,000 |
2,000 |
54,000 |
49,000 |
58,000 |
44,000 |
40,000 |
45,000 |
55,000 |
51,000 |
28,000 |
45,000 |
33,000 |
87,000 |
190,000 |
119,000 |
37,544 |
21,576 |
已付利息 |
-44,000 |
-28,000 |
-14,000 |
-93,000 |
0 |
0 |
0 |
0 |
-1,000 |
-4,000 |
-24,000 |
-25,000 |
-21,000 |
-8,000 |
0 |
0 |
0 |
-1,425 |
-1,928 |
已收股息 |
0 |
0 |
0 |
0 |
5,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
245,000 |
220,000 |
0 |
0 |
0 |
46,123 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-95,000 |
-56,000 |
-281,000 |
-326,000 |
-2,079,000 |
-1,482,000 |
-5,039,000 |
-4,256,000 |
-3,086,000 |
-2,421,161 |
-1,712,641 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
4,000 |
16,000 |
-1,000 |
-13,000 |
29,000 |
120,000 |
-66,000 |
82,000 |
-329,000 |
-588,000 |
-340,000 |
147,000 |
-1,551,000 |
-1,292,000 |
-1,186,000 |
-1,632,000 |
-1,104,000 |
-1,222,331 |
-1,348,692 |
投資活動之現金流量 |
-88,000 |
-37,000 |
139,000 |
15,000 |
373,000 |
-756,000 |
1,628,000 |
132,000 |
728,000 |
258,000 |
-3,901,000 |
-1,430,000 |
-1,679,000 |
-4,707,000 |
-2,005,000 |
-1,346,000 |
-609,000 |
-829,333 |
-1,225,834 |
增添固定資產 |
-86,000 |
-45,000 |
-8,000 |
-115,000 |
-163,000 |
-305,000 |
-257,000 |
-262,000 |
-349,000 |
-375,000 |
-919,000 |
-1,420,000 |
-1,436,000 |
-1,509,000 |
-2,011,000 |
-1,352,000 |
-615,000 |
-837,505 |
-1,064,689 |
出售固定資產 |
1,000 |
4,000 |
1,000 |
44,000 |
5,000 |
38,000 |
145,000 |
9,000 |
35,000 |
16,000 |
5,000 |
8,000 |
7,000 |
16,000 |
6,000 |
6,000 |
5,000 |
8,172 |
10,512 |
投資增加 |
-3,000 |
0 |
1,533,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-250,000 |
-3,214,000 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
4,000 |
-1,449,000 |
0 |
0 |
0 |
35,000 |
913,000 |
0 |
0 |
0 |
-18,000 |
0 |
0 |
0 |
0 |
1,000 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
62,000 |
86,000 |
531,000 |
-489,000 |
1,705,000 |
-528,000 |
1,042,000 |
617,000 |
-2,987,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-171,657 |
融資活動前之現金流量 |
112,000 |
521,000 |
21,000 |
395,000 |
-687,000 |
-996,000 |
1,525,000 |
-140,000 |
605,000 |
1,671,000 |
-4,912,000 |
-1,023,000 |
-1,899,000 |
-507,000 |
-1,465,000 |
558,000 |
2,305,000 |
215,253 |
-152,825 |
融資活動之現金流量 |
-669,000 |
-29,000 |
-152,000 |
-1,318,000 |
0 |
-249,000 |
-33,000 |
-23,000 |
-257,000 |
-229,000 |
3,886,000 |
-397,000 |
-512,000 |
2,786,000 |
-90,000 |
405,000 |
340,000 |
484,061 |
106,833 |
新增貸款 |
0 |
0 |
0 |
8,000 |
0 |
0 |
0 |
0 |
0 |
0 |
378,000 |
395,000 |
0 |
2,600,000 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-669,000 |
-724,000 |
-152,000 |
-1,326,000 |
0 |
0 |
0 |
0 |
-260,000 |
-260,000 |
-1,540,000 |
-792,000 |
-520,000 |
0 |
0 |
0 |
0 |
0 |
-1,342 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
689,000 |
0 |
0 |
0 |
0 |
0 |
0 |
3,000 |
31,000 |
5,048,000 |
0 |
8,000 |
186,000 |
114,000 |
405,000 |
340,000 |
484,061 |
108,175 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
6,000 |
0 |
0 |
0 |
-249,000 |
-33,000 |
-23,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-204,000 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-557,000 |
492,000 |
-131,000 |
-923,000 |
-687,000 |
-1,245,000 |
1,492,000 |
-163,000 |
348,000 |
1,442,000 |
-1,026,000 |
-1,420,000 |
-2,411,000 |
2,279,000 |
-1,555,000 |
963,000 |
2,645,000 |
699,314 |
-45,992 |
年初之現金及現金等同項目 |
2,648,000 |
2,270,000 |
2,231,000 |
3,171,000 |
3,879,000 |
5,070,000 |
3,485,000 |
3,688,000 |
3,661,000 |
2,182,000 |
3,171,000 |
4,794,000 |
6,748,000 |
4,840,000 |
6,521,000 |
5,232,000 |
2,469,000 |
1,728,651 |
1,757,708 |
外匯兌換率變動之影響/(其他) |
-80,000 |
-114,000 |
170,000 |
-17,000 |
-21,000 |
54,000 |
93,000 |
-40,000 |
-321,000 |
37,000 |
37,000 |
-203,000 |
457,000 |
-371,000 |
-126,000 |
326,000 |
118,000 |
40,629 |
16,935 |
年終之現金及現金等同項目 |
2,011,000 |
2,648,000 |
2,270,000 |
2,231,000 |
3,171,000 |
3,879,000 |
5,070,000 |
3,485,000 |
3,688,000 |
3,661,000 |
2,182,000 |
3,171,000 |
4,794,000 |
6,748,000 |
4,840,000 |
6,521,000 |
5,232,000 |
2,468,594 |
1,728,651 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|