|
冠忠巴士集團有限公司, 00306.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
290,424 |
306,644 |
365,482 |
561,295 |
457,058 |
505,395 |
606,156 |
566,424 |
513,696 |
486,476 |
342,600 |
420,339 |
408,295 |
367,566 |
325,638 |
406,231 |
362,411 |
298,204 |
308,140 |
投資回報及融資費用之現金流量 |
-89,054 |
-49,678 |
-51,546 |
-97,147 |
-162,721 |
-148,256 |
-144,162 |
-232,624 |
-499,801 |
-47,327 |
-19,846 |
-97,886 |
-67,815 |
-60,222 |
-28,109 |
-47,400 |
-40,392 |
-33,588 |
-26,208 |
已收利息 |
6,812 |
1,595 |
1,048 |
1,285 |
903 |
1,340 |
1,544 |
2,365 |
1,557 |
2,388 |
1,019 |
1,912 |
2,802 |
1,724 |
3,393 |
4,444 |
2,395 |
1,426 |
2,207 |
已付利息 |
-95,866 |
-51,273 |
-44,811 |
-74,232 |
-65,263 |
-38,309 |
-35,394 |
-34,924 |
-31,469 |
-20,853 |
-17,644 |
-14,328 |
-16,903 |
-14,814 |
-19,655 |
-32,098 |
-37,904 |
-32,960 |
-14,180 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
787 |
492 |
284 |
403 |
787 |
524 |
179 |
519 |
256 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
-7,783 |
-24,200 |
-98,361 |
-112,074 |
-110,804 |
-200,349 |
-470,292 |
-29,649 |
-3,745 |
-85,649 |
-54,233 |
-47,388 |
-11,847 |
-19,746 |
-4,883 |
-8,066 |
-14,235 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6,012 |
0 |
退回/(已繳)稅項 |
-16,534 |
-18,954 |
-34,610 |
-1,943 |
-28,185 |
-44,920 |
-39,100 |
-53,610 |
-82,402 |
-33,621 |
-31,703 |
-33,012 |
-29,345 |
-16,660 |
-21,826 |
-16,756 |
-10,965 |
-4,004 |
-5,178 |
投資活動之現金流量 |
-78,840 |
-104,609 |
-129,837 |
-270,927 |
-679,800 |
-745,286 |
-577,239 |
-340,049 |
-294,248 |
-216,482 |
-273,453 |
-678,973 |
-656,302 |
-168,289 |
-132,522 |
-441,421 |
-152,320 |
-303,800 |
-471,437 |
增添固定資產 |
-85,958 |
-79,184 |
-122,573 |
-233,341 |
-415,085 |
-437,597 |
-309,848 |
-464,212 |
-305,692 |
-139,981 |
-234,179 |
-308,981 |
-338,475 |
-200,172 |
-225,127 |
-480,830 |
-230,203 |
-250,407 |
-362,320 |
出售固定資產 |
1,197 |
7,016 |
14,314 |
6,638 |
34,313 |
90,598 |
31,270 |
35,562 |
60,267 |
4,096 |
79,679 |
27,250 |
13,476 |
11,174 |
8,831 |
42,081 |
36,312 |
6,818 |
15,347 |
投資增加 |
-8,713 |
-4,363 |
-23,139 |
-5,566 |
-4,235 |
-162,852 |
-264,391 |
-73,858 |
-101,981 |
0 |
0 |
-512,078 |
-2,027 |
37 |
-3,137 |
-17,256 |
-4,239 |
-42,175 |
-89,706 |
投資減少 |
0 |
50 |
0 |
0 |
284 |
72,901 |
0 |
182,247 |
18,539 |
40,137 |
16,002 |
101,306 |
20,454 |
12,739 |
103,402 |
67,697 |
22,786 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
277 |
0 |
0 |
-19,792 |
98,416 |
-2,752 |
-5,040 |
158,186 |
0 |
-58 |
3,813 |
其他 |
14,634 |
-28,128 |
1,561 |
-38,658 |
-295,077 |
-308,336 |
-34,270 |
-19,788 |
34,342 |
-120,734 |
-134,955 |
33,322 |
-448,146 |
10,685 |
-11,451 |
-211,299 |
23,024 |
-17,978 |
-38,571 |
融資活動前之現金流量 |
105,996 |
133,403 |
149,489 |
191,278 |
-413,648 |
-433,067 |
-154,345 |
-59,859 |
-362,755 |
189,046 |
17,598 |
-389,532 |
-345,167 |
122,395 |
143,181 |
-99,346 |
158,734 |
-43,188 |
-194,683 |
融資活動之現金流量 |
-211,647 |
-9,397 |
-63,497 |
-86,165 |
343,854 |
382,078 |
48,101 |
6,284 |
550,082 |
-46,809 |
-42,578 |
268,948 |
351,444 |
21,026 |
-74,460 |
84,609 |
-113,701 |
8,000 |
220,349 |
新增貸款 |
26,908 |
1,832,585 |
232,165 |
643,816 |
1,161,664 |
839,485 |
1,063,254 |
327,858 |
978,032 |
203,438 |
166,523 |
455,805 |
394,037 |
165,713 |
158,401 |
212,619 |
92,346 |
351,527 |
444,999 |
償還貸款 |
-238,555 |
-1,841,982 |
-295,662 |
-729,981 |
-817,810 |
-457,407 |
-1,015,153 |
-321,574 |
-489,070 |
-260,144 |
-210,705 |
-168,198 |
-153,052 |
-141,935 |
-227,821 |
-286,196 |
-206,047 |
-343,469 |
-229,663 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
60,843 |
9,897 |
1,604 |
1,133 |
12,043 |
0 |
0 |
0 |
0 |
0 |
1,200 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
277 |
0 |
0 |
-19,792 |
98,416 |
-2,752 |
-5,040 |
158,186 |
0 |
-58 |
3,813 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-105,651 |
124,006 |
85,992 |
105,113 |
-69,794 |
-50,989 |
-106,244 |
-53,575 |
187,327 |
142,237 |
-24,980 |
-120,584 |
6,277 |
143,421 |
68,721 |
-14,737 |
45,033 |
-35,188 |
25,666 |
年初之現金及現金等同項目 |
607,579 |
480,935 |
392,794 |
292,035 |
369,285 |
411,189 |
529,694 |
588,957 |
403,153 |
262,522 |
286,603 |
404,104 |
390,780 |
246,304 |
173,386 |
178,746 |
129,546 |
164,734 |
139,068 |
外匯兌換率變動之影響/(其他) |
-5,207 |
2,638 |
2,149 |
-4,354 |
-7,456 |
9,085 |
-12,261 |
-5,688 |
-1,523 |
-1,606 |
899 |
3,083 |
7,047 |
1,055 |
4,197 |
9,377 |
4,167 |
0 |
0 |
年終之現金及現金等同項目 |
496,721 |
607,579 |
480,935 |
392,794 |
292,035 |
369,285 |
411,189 |
529,694 |
588,957 |
403,153 |
262,522 |
286,603 |
404,104 |
390,780 |
246,304 |
173,386 |
178,746 |
129,546 |
164,734 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|