|
五菱汽車集團控股有限公司, 00305.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-8,755,014 |
-6,768,547 |
-7,993,780 |
-6,795,165 |
-3,192,413 |
-1,596,752 |
-4,785,932 |
1,335,780 |
1,220,548 |
477,235 |
1,179,649 |
133,849 |
484,138 |
-127,941 |
878,652 |
27,554 |
-5,182 |
-115 |
投資回報及融資費用之現金流量 |
38,270 |
23,558 |
-44,922 |
-77,037 |
-59,982 |
-20,602 |
-5,477 |
19,542 |
-5,798 |
-24,612 |
-93,764 |
-62,743 |
-121,955 |
-136,580 |
-42,324 |
-4,486 |
-903 |
-3,844 |
已收利息 |
100,413 |
66,872 |
79,268 |
37,404 |
50,506 |
40,426 |
45,969 |
36,823 |
26,047 |
26,032 |
28,034 |
29,105 |
18,766 |
20,553 |
13,249 |
12,604 |
2,514 |
2,622 |
已付利息 |
-50,717 |
-30,165 |
-108,673 |
-69,647 |
-42,628 |
-18,906 |
-10,724 |
-11,324 |
-25,841 |
-45,935 |
-60,083 |
-33,111 |
-60,713 |
-41,280 |
-45,014 |
-17,221 |
-3,439 |
-6,506 |
已收股息 |
3,500 |
3,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
952 |
16 |
131 |
22 |
41 |
已付股息 |
-14,926 |
-16,649 |
-15,517 |
-44,794 |
-67,860 |
-42,122 |
-40,722 |
-5,957 |
-6,004 |
-4,709 |
-61,715 |
-58,737 |
-80,008 |
-116,805 |
-10,575 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
退回/(已繳)稅項 |
-5,583 |
-6,758 |
-8,711 |
22,137 |
-53,455 |
-146,060 |
-18,321 |
-39,668 |
-34,927 |
-7,579 |
-38,684 |
-71,547 |
-34,503 |
-32,025 |
-61,556 |
8,977 |
0 |
0 |
投資活動之現金流量 |
-660,748 |
-257,870 |
-298,826 |
-98,378 |
-1,296,185 |
-1,318,240 |
9,813 |
-775,146 |
-520,623 |
-424,712 |
-699,530 |
90,910 |
-591,202 |
-414,792 |
-496,364 |
488,131 |
-28,462 |
-101 |
增添固定資產 |
-323,154 |
-382,754 |
-362,585 |
-487,754 |
-574,311 |
-524,891 |
-127,679 |
-79,721 |
-178,958 |
-220,587 |
-190,463 |
-133,208 |
-287,607 |
-149,003 |
-128,974 |
-84,282 |
-27,576 |
-101 |
出售固定資產 |
106,150 |
100,375 |
74,399 |
387,022 |
297,977 |
60,086 |
64,457 |
14,474 |
12,390 |
11,776 |
3,427 |
3,514 |
11,862 |
24,366 |
18,590 |
5,067 |
0 |
0 |
投資增加 |
-520,734 |
0 |
-7,269 |
-124,000 |
-251,662 |
-79,080 |
-34,614 |
-28,309 |
-21,850 |
-69,477 |
-18,072 |
0 |
0 |
0 |
0 |
124,731 |
-693 |
0 |
投資減少 |
22,521 |
-9,734 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-31 |
5,009 |
491 |
3,239 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-11,398 |
-8,150 |
907 |
1,014 |
54,034 |
0 |
-219,922 |
-3,235 |
-426,860 |
-18,711 |
-207,899 |
50,157 |
141,440 |
-174,474 |
-416,115 |
181,378 |
0 |
0 |
其他 |
65,867 |
42,393 |
-4,278 |
125,340 |
-822,223 |
-774,355 |
327,571 |
-678,355 |
94,655 |
-127,682 |
-291,532 |
169,956 |
-460,136 |
-115,681 |
30,135 |
261,237 |
-193 |
0 |
融資活動前之現金流量 |
-9,383,075 |
-7,009,617 |
-8,346,239 |
-6,948,443 |
-4,602,035 |
-3,081,654 |
-4,799,917 |
540,508 |
659,200 |
20,332 |
347,671 |
90,469 |
-263,522 |
-711,338 |
278,408 |
520,176 |
-34,547 |
-4,059 |
融資活動之現金流量 |
9,521,521 |
7,899,069 |
8,454,879 |
6,814,650 |
3,870,639 |
3,236,769 |
5,182,740 |
433,128 |
-770,285 |
-189,121 |
-709,168 |
-91,369 |
303,085 |
918,203 |
-283,755 |
74,308 |
34,620 |
0 |
新增貸款 |
2,006,122 |
2,408,472 |
5,095,406 |
1,665,310 |
759,779 |
1,228,243 |
55,000 |
100,000 |
318,129 |
284,425 |
518,144 |
1,274,116 |
234,998 |
1,211,210 |
195,920 |
101,198 |
17,626 |
0 |
償還貸款 |
-1,364,263 |
-2,348,377 |
-5,388,922 |
-812,199 |
-496,790 |
-791,714 |
-3,492 |
-392,135 |
-312,818 |
-524,464 |
-1,183,582 |
-316,307 |
-219,263 |
-206,602 |
-63,560 |
-257,177 |
-131 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
353,760 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
88,069 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
-182,314 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
446,034 |
0 |
0 |
0 |
0 |
5,697 |
170,247 |
397 |
602 |
0 |
123,951 |
63,486 |
0 |
0 |
48,909 |
17,125 |
0 |
與關聯人士之現金流量 |
-11,398 |
-8,150 |
907 |
1,014 |
54,034 |
0 |
-219,922 |
-3,235 |
-426,860 |
-18,711 |
-207,899 |
50,157 |
141,440 |
-174,474 |
-416,115 |
181,378 |
0 |
0 |
其他 |
8,891,060 |
7,401,090 |
8,929,802 |
5,960,525 |
3,553,616 |
2,446,480 |
5,345,457 |
558,251 |
-349,133 |
69,027 |
164,169 |
-1,223,286 |
82,424 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
138,446 |
889,452 |
108,640 |
-133,793 |
-731,396 |
155,115 |
382,823 |
973,636 |
-111,085 |
-168,789 |
-361,497 |
-900 |
39,563 |
206,865 |
-5,347 |
594,484 |
73 |
-4,059 |
年初之現金及現金等同項目 |
1,835,735 |
946,575 |
838,056 |
974,697 |
1,706,780 |
1,559,741 |
1,175,393 |
201,752 |
313,465 |
483,161 |
844,729 |
845,433 |
802,830 |
596,066 |
601,617 |
7,607 |
7,582 |
11,668 |
外匯兌換率變動之影響/(其他) |
436 |
-292 |
-121 |
-2,848 |
-687 |
-8,076 |
1,525 |
5 |
-628 |
-907 |
-71 |
196 |
3,040 |
-101 |
-204 |
-474 |
-48 |
-28 |
年終之現金及現金等同項目 |
1,974,617 |
1,835,735 |
946,575 |
838,056 |
974,697 |
1,706,780 |
1,559,741 |
1,175,393 |
201,752 |
313,465 |
483,161 |
844,729 |
845,433 |
802,830 |
596,066 |
601,617 |
7,607 |
7,582 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|