|
凱華集團有限公司, 00275.HK - 綜合現金流量表 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
129,414 |
109,716 |
-539,170 |
-286,807 |
-959,515 |
-1,185,346 |
-270,912 |
-348,614 |
48,264 |
201,650 |
945,784 |
-543,517 |
-42,861 |
453,521 |
投資回報及融資費用之現金流量 |
-423,458 |
-323,082 |
-103,788 |
-44,505 |
-19,808 |
-46,458 |
-78,197 |
-25,288 |
-345,269 |
11,937 |
-138,130 |
-903,864 |
-27,626 |
3,435 |
已收利息 |
1,624 |
3,630 |
543 |
0 |
642 |
485 |
8,133 |
8,845 |
32,045 |
41,513 |
76,944 |
55,680 |
40,573 |
18,123 |
已付利息 |
-423,076 |
-214,460 |
-45,675 |
-14,829 |
-13,123 |
-20,540 |
-17,421 |
-23,974 |
-38,916 |
-33,279 |
-158,607 |
-52,235 |
-59,891 |
-8,369 |
已收股息 |
530 |
674 |
0 |
0 |
17,475 |
5,204 |
281 |
0 |
0 |
3,703 |
0 |
0 |
1,542 |
4,668 |
已付股息 |
-2,536 |
-112,926 |
-58,656 |
-29,676 |
-24,802 |
-31,607 |
-69,190 |
-10,159 |
-338,398 |
0 |
-56,467 |
-907,309 |
-9,850 |
-10,987 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-63,134 |
-2,351 |
-2,362 |
-2,323 |
2,901 |
-2,318 |
-8,412 |
-4,006 |
-1,538 |
-5,099 |
-1,038 |
-852 |
-132,834 |
-43,221 |
投資活動之現金流量 |
-51,301 |
-1,949,586 |
-563,529 |
60,523 |
344,337 |
54,913 |
234,788 |
444,145 |
474,499 |
-46,655 |
-340,912 |
1,599,084 |
-665,407 |
-245,946 |
增添固定資產 |
-580 |
-222,075 |
-166,266 |
-214 |
-7,550 |
-14,384 |
-15,486 |
-18,765 |
-2,112 |
-5,627 |
-1,337 |
-13,793 |
-15,470 |
-14,229 |
出售固定資產 |
42 |
756 |
224 |
6 |
70 |
520 |
150,555 |
973 |
0 |
17 |
457 |
36,224 |
365 |
1,274 |
投資增加 |
-15,196 |
-1,453,074 |
-33,093 |
-255,000 |
0 |
-8,600 |
-10,000 |
0 |
-224,473 |
-141,861 |
-1,208,288 |
-309,137 |
-63,565 |
-172,668 |
投資減少 |
91,497 |
0 |
139,885 |
0 |
11,000 |
76,800 |
339,681 |
133,085 |
330,521 |
91,603 |
326,342 |
2,020,004 |
-19,554 |
113,470 |
與關聯人士之現金流量 |
0 |
-700,000 |
0 |
0 |
0 |
122,115 |
607,613 |
-443,447 |
121,037 |
-29,263 |
-164,860 |
-227,798 |
0 |
-10 |
其他 |
-127,064 |
424,807 |
-504,279 |
315,731 |
340,817 |
-121,538 |
-837,575 |
772,299 |
249,526 |
38,476 |
706,774 |
93,584 |
-567,183 |
-173,783 |
融資活動前之現金流量 |
-408,479 |
-2,165,303 |
-1,208,849 |
-273,112 |
-632,085 |
-1,179,209 |
-122,733 |
66,237 |
175,956 |
161,833 |
465,704 |
150,851 |
-868,728 |
167,789 |
融資活動之現金流量 |
708,535 |
2,215,719 |
1,142,282 |
20,377 |
537,315 |
856,852 |
496,053 |
-378,049 |
-134,079 |
70,045 |
-159,751 |
-9,240 |
553,838 |
2,884 |
新增貸款 |
3,132,081 |
2,623,981 |
812,202 |
50,052 |
565,031 |
810,913 |
150,040 |
80,000 |
80,000 |
20,000 |
388,000 |
865,065 |
1,759,527 |
896,161 |
償還貸款 |
-2,414,121 |
-805,645 |
-419,667 |
-184,221 |
-27,716 |
-76,176 |
-189,962 |
-13,562 |
-450,999 |
-20,812 |
-810,225 |
-656,221 |
-1,239,839 |
-1,011,767 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
-364,475 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
1,097,383 |
749,747 |
154,546 |
0 |
0 |
292,837 |
-1,040 |
115,883 |
100,120 |
427,334 |
9,714 |
34,150 |
118,500 |
與關聯人士之現金流量 |
0 |
-700,000 |
0 |
0 |
0 |
122,115 |
607,613 |
-443,447 |
121,037 |
-29,263 |
-164,860 |
-227,798 |
0 |
-10 |
其他 |
-9,425 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
300,056 |
50,416 |
-66,567 |
-252,735 |
-94,770 |
-322,357 |
373,320 |
-311,812 |
41,877 |
231,878 |
305,953 |
141,611 |
-314,890 |
170,673 |
年初之現金及現金等同項目 |
103,957 |
59,837 |
149,297 |
403,183 |
496,651 |
818,441 |
443,763 |
741,035 |
682,913 |
458,050 |
140,620 |
-657 |
312,625 |
141,094 |
外匯兌換率變動之影響/(其他) |
26,642 |
-6,296 |
-3,783 |
-1,151 |
1,302 |
567 |
1,358 |
14,540 |
16,245 |
-7,015 |
11,477 |
-334 |
1,608 |
858 |
年終之現金及現金等同項目 |
430,655 |
103,957 |
78,947 |
149,297 |
403,183 |
496,651 |
818,441 |
443,763 |
741,035 |
682,913 |
458,050 |
140,620 |
-657 |
312,625 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|