|
利基控股有限公司, 00240.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
1,122,125 |
28,341 |
311,002 |
584,880 |
685,930 |
510,401 |
155,003 |
387,243 |
193,295 |
223,564 |
-118,314 |
114,337 |
-26,734 |
43,736 |
28,531 |
-27,263 |
-88,586 |
-80,899 |
投資回報及融資費用之現金流量 |
-47,638 |
-75,267 |
-43,173 |
-38,702 |
-44,790 |
-44,251 |
-27,567 |
-15,934 |
-5,300 |
393 |
1,732 |
25,096 |
13,819 |
12,903 |
33,011 |
15,733 |
-7,572 |
364 |
已收利息 |
18,820 |
27,647 |
20,590 |
19,478 |
4,302 |
2,230 |
2,261 |
2,072 |
2,065 |
2,707 |
2,696 |
1,574 |
1,494 |
1,483 |
2,340 |
1,888 |
420 |
101 |
已付利息 |
-16,363 |
-18,304 |
-16,117 |
-17,209 |
-19,351 |
-17,862 |
-31,462 |
-7,835 |
-3,089 |
-3,889 |
-2,355 |
-1,767 |
-1,397 |
-3,507 |
-7,103 |
-12,045 |
-7,992 |
-2,271 |
已收股息 |
24,418 |
2,321 |
11,964 |
18,172 |
7,515 |
2,428 |
1,634 |
2,247 |
1,933 |
1,575 |
1,391 |
25,289 |
36,946 |
14,927 |
37,774 |
25,890 |
0 |
2,534 |
已付股息 |
-74,513 |
-86,931 |
-59,610 |
-59,143 |
-37,256 |
-31,047 |
0 |
-12,418 |
-6,209 |
0 |
0 |
0 |
-23,224 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-30,479 |
-40,400 |
-202,495 |
-19,774 |
-37,303 |
-24,152 |
-21,358 |
-4,108 |
1,125 |
-3,306 |
-1,105 |
-525 |
-2,382 |
-1,700 |
-9,735 |
10,060 |
13 |
-3,740 |
投資活動之現金流量 |
-246,020 |
65,546 |
-378,821 |
175,580 |
-474,601 |
-318,241 |
-238,133 |
-96,772 |
-80,524 |
-58,256 |
21,656 |
-48,219 |
-51,463 |
7,489 |
-14,167 |
-32,210 |
9,225 |
36,964 |
增添固定資產 |
-99,968 |
-230,712 |
-232,255 |
-73,702 |
-23,367 |
-144,655 |
-232,132 |
-102,508 |
-72,838 |
-44,823 |
-23,141 |
-27,021 |
-15,690 |
-9,175 |
-23,902 |
-6,218 |
-32,437 |
-8,741 |
出售固定資產 |
29,123 |
15,197 |
6,067 |
3,500 |
964 |
1,469 |
1,549 |
1,424 |
953 |
1,032 |
15,905 |
119 |
3,600 |
0 |
12,195 |
260 |
9,934 |
192 |
投資增加 |
333 |
331,323 |
-12 |
117,871 |
-6,420 |
-70,873 |
-51,006 |
0 |
-8,000 |
-11,771 |
0 |
0 |
0 |
0 |
0 |
-663 |
0 |
-30,903 |
投資減少 |
0 |
-4,141 |
0 |
0 |
0 |
0 |
0 |
18,038 |
0 |
0 |
12,325 |
0 |
21,723 |
0 |
9,422 |
3,127 |
0 |
88,455 |
與關聯人士之現金流量 |
590 |
1,275 |
1,293 |
-3,239 |
2,425 |
-1,183 |
1,043 |
9,300 |
3,529 |
81 |
-10,600 |
5,390 |
-11,933 |
8,263 |
18,652 |
1,545 |
9,483 |
-27,185 |
其他 |
-176,098 |
-47,396 |
-153,914 |
131,150 |
-448,203 |
-102,999 |
42,413 |
-23,026 |
-4,168 |
-2,775 |
27,167 |
-26,707 |
-49,163 |
8,401 |
-30,534 |
-30,261 |
22,245 |
15,146 |
融資活動前之現金流量 |
797,988 |
-21,780 |
-313,487 |
701,984 |
129,236 |
123,757 |
-132,055 |
270,429 |
108,596 |
162,395 |
-96,031 |
90,689 |
-66,760 |
62,428 |
37,640 |
-33,680 |
-86,920 |
-47,311 |
融資活動之現金流量 |
-513,732 |
261,976 |
125,112 |
-104,353 |
20,004 |
-8,123 |
160,984 |
123,762 |
4,790 |
-20,099 |
73,909 |
-27,137 |
70,143 |
-74,719 |
-24,597 |
-7,642 |
79,753 |
63,117 |
新增貸款 |
58,090 |
583,168 |
373,330 |
107,819 |
196,504 |
145,310 |
179,338 |
63,100 |
83,800 |
50,000 |
98,290 |
0 |
56,000 |
0 |
18,790 |
28,106 |
92,468 |
90,302 |
償還貸款 |
-572,412 |
-308,467 |
-249,511 |
-208,933 |
-178,925 |
-152,250 |
-33,117 |
-62,318 |
-82,539 |
-70,180 |
-13,781 |
-32,527 |
-19,157 |
-82,982 |
-62,039 |
-37,293 |
-22,198 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
13,720 |
113,680 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-14,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
45,233 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
590 |
1,275 |
1,293 |
-3,239 |
2,425 |
-1,183 |
1,043 |
9,300 |
3,529 |
81 |
-10,600 |
5,390 |
-11,933 |
8,263 |
18,652 |
1,545 |
9,483 |
-27,185 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
284,256 |
240,196 |
-188,375 |
597,631 |
149,240 |
115,634 |
28,929 |
394,191 |
113,386 |
142,296 |
-22,122 |
63,552 |
3,383 |
-12,291 |
13,043 |
-41,322 |
-7,167 |
15,806 |
年初之現金及現金等同項目 |
1,755,478 |
1,515,154 |
1,687,720 |
1,092,545 |
949,029 |
826,230 |
800,834 |
410,873 |
299,082 |
155,100 |
176,730 |
26,812 |
20,687 |
32,704 |
19,081 |
59,365 |
66,287 |
51,848 |
外匯兌換率變動之影響/(其他) |
-2,610 |
128 |
15,809 |
-2,456 |
-5,724 |
7,165 |
-3,533 |
-4,230 |
-1,595 |
1,686 |
492 |
936 |
2,742 |
274 |
580 |
1,038 |
245 |
-1,367 |
年終之現金及現金等同項目 |
2,037,124 |
1,755,478 |
1,515,154 |
1,687,720 |
1,092,545 |
949,029 |
826,230 |
800,834 |
410,873 |
299,082 |
155,100 |
91,300 |
26,812 |
20,687 |
32,704 |
19,081 |
59,365 |
66,287 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|