|
麗新製衣國際有限公司, 00191.HK - 綜合現金流量表 |
2023-07 |
2022-07 |
2021-07 |
2020-07 |
2019-07 |
2018-07 |
2017-07 |
2016-07 |
2015-07 |
2014-07 |
2013-07 |
2012-07 |
2011-07 |
2010-07 |
2009-07 |
2008-07 |
2007-07 |
2006-07 |
2005-07 |
經營活動之現金流量 |
1,357,818 |
-2,869,915 |
2,250,875 |
711,884 |
-651,722 |
1,166,824 |
753,448 |
337,887 |
705,909 |
722,263 |
259,989 |
191,230 |
615,528 |
14,011 |
-10,270 |
-9,030 |
-12,693 |
-38,574 |
-20,091 |
投資回報及融資費用之現金流量 |
-1,384,832 |
-847,184 |
-606,630 |
-788,017 |
975,977 |
-206,306 |
-359,826 |
-362,327 |
-273,108 |
-167,106 |
222,424 |
190,560 |
-42,832 |
18,334 |
19,360 |
22,471 |
26,827 |
5,372 |
1,369 |
已收利息 |
175,056 |
124,242 |
95,574 |
77,500 |
85,316 |
90,097 |
49,633 |
39,150 |
37,148 |
22,411 |
12,825 |
6,791 |
4,235 |
7,135 |
8,685 |
11,682 |
23,651 |
11,130 |
2,061 |
已付利息 |
-1,528,000 |
-1,035,644 |
-809,048 |
-888,635 |
-861,267 |
-386,950 |
-348,185 |
-335,768 |
-317,128 |
-228,610 |
-151,873 |
-55,084 |
-37,441 |
-5,129 |
-2,388 |
-2,274 |
-89 |
-6,723 |
-10,072 |
已收股息 |
37,137 |
98,552 |
109,175 |
93,710 |
1,820,701 |
179,950 |
23,940 |
36,215 |
107,149 |
39,093 |
361,472 |
238,853 |
5,662 |
16,328 |
13,063 |
13,063 |
3,265 |
965 |
9,380 |
已付股息 |
-69,025 |
-34,334 |
-2,331 |
-70,592 |
-68,773 |
-89,403 |
-85,214 |
-101,924 |
-100,277 |
0 |
0 |
0 |
-15,288 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-463,405 |
-544,324 |
-336,414 |
-175,621 |
-262,731 |
-77,121 |
-82,735 |
-95,492 |
-38,139 |
-36,273 |
-27,089 |
-25,961 |
-21,086 |
-891 |
-430 |
3,119 |
0 |
-340 |
-18,418 |
投資活動之現金流量 |
627,424 |
1,497,136 |
-4,767,441 |
-1,793,488 |
-381,514 |
-1,415,252 |
-1,384,508 |
-856,056 |
-2,715,737 |
-1,829,799 |
-2,030,617 |
-677,684 |
1,054,558 |
96,338 |
-120,149 |
-66,296 |
-57,166 |
-391,814 |
121,198 |
增添固定資產 |
-190,489 |
-268,959 |
-459,136 |
-644,188 |
-3,302,422 |
-1,237,590 |
-1,068,625 |
-803,042 |
-2,998,165 |
-1,027,157 |
-283,205 |
-53,829 |
-429,644 |
-69,435 |
-175,149 |
-66,296 |
-45,686 |
-442,497 |
-22,043 |
出售固定資產 |
2,738 |
310 |
2,243 |
1,056 |
167 |
563,216 |
2,800 |
397 |
2,086 |
881 |
3,114 |
0 |
33 |
0 |
0 |
0 |
220 |
17 |
143,241 |
投資增加 |
-415,604 |
-1,013,344 |
-655,242 |
-1,380,495 |
-343,668 |
-515,211 |
-305,987 |
-2,185 |
-137,081 |
-137,112 |
-190,946 |
-899,498 |
1,459,526 |
-1,227 |
0 |
0 |
0 |
-14,804 |
0 |
投資減少 |
211,304 |
233,494 |
61,396 |
205,817 |
2,850,243 |
699,158 |
4,918 |
0 |
0 |
24,449 |
59,241 |
70,329 |
163,668 |
0 |
0 |
0 |
0 |
108,770 |
0 |
與關聯人士之現金流量 |
-258,809 |
61,319 |
221,664 |
81,186 |
-667,967 |
-8,576 |
-260 |
243,494 |
26,820 |
14,956 |
37,297 |
271,944 |
-7,644 |
0 |
0 |
0 |
0 |
10,917 |
0 |
其他 |
1,278,284 |
2,484,316 |
-3,938,366 |
-56,864 |
1,082,133 |
-916,249 |
-17,354 |
-294,720 |
390,603 |
-705,816 |
-1,656,118 |
-66,630 |
-131,381 |
167,000 |
55,000 |
0 |
-11,700 |
-54,217 |
0 |
融資活動前之現金流量 |
137,005 |
-2,764,287 |
-3,459,610 |
-2,045,242 |
-319,990 |
-531,855 |
-1,073,621 |
-975,988 |
-2,321,075 |
-1,310,915 |
-1,575,293 |
-321,855 |
1,606,168 |
127,792 |
-111,489 |
-49,736 |
-43,032 |
-425,356 |
84,058 |
融資活動之現金流量 |
-1,772,505 |
-443,685 |
7,900,947 |
2,423,615 |
152,707 |
1,453,806 |
1,336,655 |
2,125,835 |
1,638,130 |
584,226 |
3,013,313 |
614,291 |
-468,932 |
114,000 |
164,481 |
54,000 |
26,741 |
72,655 |
119,084 |
新增貸款 |
9,478,309 |
3,854,309 |
12,361,806 |
8,067,611 |
6,590,161 |
4,129,800 |
3,319,138 |
4,723,089 |
2,127,465 |
8,587 |
1,808,273 |
1,875,900 |
334,526 |
431,000 |
165,000 |
54,000 |
43,000 |
171,829 |
70,571 |
償還貸款 |
-5,937,343 |
-4,820,908 |
-10,416,363 |
-5,698,165 |
-6,051,682 |
-2,275,155 |
-1,967,844 |
-2,711,476 |
-484,175 |
-446,750 |
-1,477,068 |
-1,506,493 |
-795,814 |
-317,000 |
0 |
0 |
-15,000 |
-110,091 |
-37,908 |
定息/債項工具融資 |
0 |
2,311,487 |
1,928,741 |
0 |
0 |
3,099,939 |
0 |
0 |
0 |
815,750 |
2,692,904 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-5,876,038 |
0 |
0 |
0 |
0 |
-3,482,180 |
0 |
0 |
-4,904 |
-12,136 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
821,376 |
-1,849,892 |
3,072,204 |
24,973 |
1,663 |
7,802 |
5,201 |
0 |
5,385 |
210,329 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
86,421 |
與關聯人士之現金流量 |
-258,809 |
61,319 |
221,664 |
81,186 |
-667,967 |
-8,576 |
-260 |
243,494 |
26,820 |
14,956 |
37,297 |
271,944 |
-7,644 |
0 |
0 |
0 |
0 |
10,917 |
0 |
其他 |
0 |
0 |
732,895 |
-51,990 |
280,532 |
-17,824 |
-19,580 |
-129,272 |
-32,461 |
-6,510 |
-48,093 |
-27,060 |
0 |
0 |
-519 |
0 |
-1,259 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,635,500 |
-3,207,972 |
4,441,337 |
378,373 |
-167,283 |
921,951 |
263,034 |
1,149,847 |
-682,945 |
-726,689 |
1,438,020 |
292,436 |
1,137,236 |
241,792 |
52,992 |
4,264 |
-16,291 |
-352,701 |
203,142 |
年初之現金及現金等同項目 |
5,447,861 |
8,738,747 |
4,187,778 |
3,854,388 |
4,098,043 |
3,176,636 |
2,911,657 |
1,769,498 |
2,457,510 |
3,183,396 |
1,746,822 |
1,455,110 |
317,449 |
75,657 |
22,665 |
18,401 |
34,692 |
383,932 |
180,307 |
外匯兌換率變動之影響/(其他) |
-103,304 |
-82,914 |
109,632 |
-44,983 |
-76,372 |
-544 |
1,945 |
-7,688 |
-5,067 |
803 |
-1,446 |
-724 |
425 |
0 |
0 |
0 |
0 |
3,461 |
483 |
年終之現金及現金等同項目 |
3,709,057 |
5,447,861 |
8,738,747 |
4,187,778 |
3,854,388 |
4,098,043 |
3,176,636 |
2,911,657 |
1,769,498 |
2,457,510 |
3,183,396 |
1,746,822 |
1,455,110 |
317,449 |
75,657 |
22,665 |
18,401 |
34,692 |
383,932 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|