|
北京京城機電股份有限公司 - H股, 00187.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-17,383 |
-53,237 |
-37,174 |
106,727,506 |
45,527 |
-226,658 |
-13,042 |
145,654 |
-107,897 |
-160,733 |
9,199 |
34,155 |
-30,189 |
66,976 |
-55,628 |
16,477 |
26,803 |
-46,355 |
投資回報及融資費用之現金流量 |
-4,638 |
-6,720 |
-11,563 |
-17,017,582 |
-33,386 |
-19,617 |
-17,865 |
-22,802 |
-43,055 |
-52,965 |
-46,206 |
-10,465 |
-17,005 |
-18,887 |
-23,271 |
-17,627 |
-44,697 |
-45,091 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,017 |
447 |
726 |
1,184 |
1,037 |
1,221 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-18,022 |
-19,956 |
-24,110 |
-19,151 |
-16,194 |
-13,006 |
已收股息 |
0 |
0 |
8,554 |
0 |
0 |
0 |
0 |
-22,802 |
0 |
0 |
0 |
0 |
0 |
622 |
113 |
340 |
0 |
454 |
已付股息 |
-4,638 |
-6,720 |
-20,117 |
-17,017,582 |
-33,386 |
-19,617 |
-17,865 |
0 |
-43,055 |
-52,965 |
-46,206 |
-10,465 |
0 |
0 |
0 |
0 |
-29,540 |
-33,760 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
22,607 |
20,542 |
9,263 |
-20,785,122 |
-34,311 |
0 |
0 |
0 |
0 |
-65,870 |
-69,371 |
-55,053 |
-2,007 |
-410 |
5,105 |
-5,875 |
-5,697 |
-15,859 |
投資活動之現金流量 |
-63,410 |
-59,372 |
309,795 |
8,978,349 |
-14,240 |
206,703 |
-23,812 |
-12,646 |
87,654 |
-506,463 |
-107,204 |
20,686 |
216,847 |
-2,435 |
3,681 |
-32,430 |
-98,672 |
-72,933 |
增添固定資產 |
-95,079 |
-41,828 |
-24,821 |
-18,655,801 |
-26,045 |
-23,321 |
-20,098 |
-11,587 |
-149,164 |
-290,351 |
-82,122 |
-7,460 |
-8,123 |
-4,056 |
-15,987 |
-59,483 |
-92,431 |
-51,186 |
出售固定資產 |
55 |
669 |
330,641 |
0 |
29,085 |
0 |
3 |
83 |
63,603 |
53,744 |
128 |
28,146 |
16,481 |
2,197 |
11,665 |
38,381 |
21,726 |
3,442 |
投資增加 |
-31,201 |
-18,540 |
-23,660 |
0 |
-17,280 |
0 |
-3,717 |
-1,142 |
-58,421 |
0 |
-52,243 |
0 |
-143 |
0 |
0 |
0 |
-22,540 |
0 |
投資減少 |
518 |
327 |
27,634 |
27,634,150 |
0 |
230,024 |
0 |
0 |
232,123 |
0 |
25,249 |
0 |
187,402 |
9 |
0 |
607 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
200,000 |
748,000 |
0 |
0 |
-160,881 |
100,500 |
-12,093 |
0 |
0 |
0 |
其他 |
62,297 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
-200,487 |
-1,017,856 |
1,784 |
0 |
182,111 |
-101,085 |
20,096 |
-11,935 |
-5,427 |
-25,189 |
融資活動前之現金流量 |
-62,824 |
-98,786 |
270,321 |
77,903,151 |
-36,410 |
-39,573 |
-54,719 |
110,207 |
-63,299 |
-786,030 |
-213,582 |
-10,677 |
167,646 |
45,244 |
-70,113 |
-39,455 |
-122,263 |
-180,238 |
融資活動之現金流量 |
247,525 |
-64,471 |
-98,423 |
63,444,789 |
5,938 |
15,837 |
-21,044 |
-62,928 |
-117,758 |
604,908 |
423,402 |
56,838 |
-168,031 |
-600 |
45,487 |
62,884 |
104,861 |
116,981 |
新增貸款 |
188,653 |
83,870 |
209,195 |
238,442,835 |
400,776 |
354,878 |
238,333 |
370,676 |
308,182 |
1,006,618 |
800,252 |
227,000 |
0 |
139,350 |
258,658 |
328,121 |
451,511 |
360,143 |
償還貸款 |
-172,707 |
-178,341 |
-341,964 |
-284,998,046 |
-394,838 |
-254,818 |
-254,377 |
-483,603 |
-468,800 |
-660,300 |
-555,000 |
-164,750 |
-7,150 |
-240,450 |
-201,078 |
-270,492 |
-346,650 |
-243,162 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
200,000 |
748,000 |
0 |
0 |
-160,881 |
100,500 |
-12,093 |
0 |
0 |
0 |
其他 |
231,579 |
30,000 |
34,346 |
110,000,000 |
0 |
-84,223 |
-5,000 |
49,999 |
-157,140 |
-489,410 |
178,150 |
-5,412 |
0 |
0 |
0 |
5,255 |
0 |
0 |
現金及等同現金之增加/(減少) |
184,701 |
-163,257 |
171,898 |
141,347,940 |
-30,472 |
-23,736 |
-75,763 |
47,279 |
-181,057 |
-181,122 |
209,821 |
46,161 |
-385 |
44,644 |
-24,626 |
23,429 |
-17,402 |
-63,257 |
年初之現金及現金等同項目 |
79,892 |
246,146 |
78,887 |
46,662,121 |
76,868 |
102,581 |
175,777 |
125,463 |
305,897 |
490,533 |
281,426 |
110,505 |
119,428 |
74,784 |
100,381 |
76,160 |
93,696 |
157,078 |
外匯兌換率變動之影響/(其他) |
-790 |
-2,997 |
-4,639 |
877,181 |
267 |
-1,977 |
2,567 |
3,035 |
623 |
-3,515 |
-713 |
-74 |
0 |
0 |
-971 |
792 |
-134 |
-125 |
年終之現金及現金等同項目 |
263,802 |
79,892 |
246,146 |
188,887,242 |
46,662 |
76,868 |
102,581 |
175,777 |
125,463 |
305,897 |
490,533 |
156,592 |
119,043 |
119,428 |
74,784 |
100,381 |
76,160 |
93,696 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|