|
正商實業有限公司, 00185.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
5,651,558 |
6,131,585 |
2,638,923 |
-141,297 |
-10,836,506 |
-12,823,491 |
-772,493 |
-130,373 |
53,165 |
-102,237 |
-223,387 |
-732,559 |
-167,110 |
30,509 |
-79,566 |
33,557 |
-174,467 |
230,670 |
-104,820 |
投資回報及融資費用之現金流量 |
-741,926 |
-1,465,225 |
-1,707,548 |
-923,201 |
-518,527 |
-82,004 |
-16,639 |
-10,480 |
-9,938 |
-6,182 |
-21,788 |
-22,189 |
-1,304 |
10,304 |
-1,180 |
-4,083 |
-77 |
-2,425 |
5,248 |
已收利息 |
7,492 |
34,960 |
16,271 |
7,980 |
22,742 |
4,617 |
334 |
355 |
290 |
393 |
784 |
1,082 |
5,101 |
14,735 |
6,457 |
10,733 |
15,719 |
10,223 |
13,490 |
已付利息 |
-749,418 |
-1,346,699 |
-1,530,301 |
-931,181 |
-541,269 |
-86,621 |
-16,973 |
-10,835 |
-10,228 |
-6,575 |
-22,572 |
-23,271 |
-6,405 |
-4,431 |
-7,637 |
-14,816 |
-15,796 |
-12,648 |
-8,242 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-153,486 |
-193,518 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-326,357 |
-650,845 |
-795,876 |
-673,594 |
-579,488 |
-89,005 |
-63,789 |
-499 |
-474 |
-1,097 |
-766 |
-918 |
7,700 |
4,160 |
-5,419 |
4,475 |
-18,972 |
-26 |
473 |
投資活動之現金流量 |
-4,808 |
-2,806 |
633,249 |
275,350 |
-952,455 |
-237,742 |
-141,562 |
-105,245 |
-282,817 |
-154,318 |
-214,394 |
183,930 |
-100,321 |
-115,555 |
-16,353 |
52,961 |
-104,837 |
134,478 |
-80,837 |
增添固定資產 |
-4,808 |
-2,806 |
-4,567 |
-6,236 |
-6,573 |
-218,639 |
-291,385 |
-257,384 |
-277,873 |
-100,702 |
-43,683 |
-3,874 |
-163,799 |
-121,809 |
-5,938 |
-41,514 |
-97,013 |
-4,357 |
-58,712 |
出售固定資產 |
0 |
0 |
0 |
13,334 |
61,289 |
87,277 |
24,574 |
117,371 |
6,450 |
0 |
208,139 |
179,978 |
27,251 |
543 |
0 |
126,822 |
67 |
1,784 |
0 |
投資增加 |
0 |
0 |
534,838 |
-46,931 |
-392,035 |
0 |
0 |
6,028 |
-950 |
-6,057 |
-2,521 |
-1,265 |
40,308 |
18,288 |
-217 |
-22,172 |
-15,393 |
-3,437 |
-5,981 |
投資減少 |
0 |
0 |
102,978 |
315,183 |
0 |
0 |
-11,611 |
5,430 |
0 |
0 |
-370,912 |
4,765 |
-2 |
10,724 |
-15,155 |
10,312 |
10,561 |
88,379 |
19,673 |
與關聯人士之現金流量 |
-1,899,445 |
-2,294,804 |
375,355 |
-5,138,975 |
0 |
4,735,693 |
671,032 |
319,526 |
-61,165 |
61,165 |
627,628 |
63,960 |
-87,236 |
0 |
0 |
547 |
1,316 |
1,861 |
11,118 |
其他 |
1,899,445 |
2,294,804 |
-375,355 |
5,138,975 |
-615,136 |
-4,842,073 |
-534,172 |
-296,216 |
50,721 |
-108,724 |
-633,045 |
-59,634 |
83,157 |
-23,301 |
4,957 |
-21,034 |
-4,375 |
50,248 |
-46,935 |
融資活動前之現金流量 |
4,578,467 |
4,012,709 |
768,748 |
-1,462,742 |
-12,886,976 |
-13,232,242 |
-994,483 |
-246,597 |
-240,064 |
-263,834 |
-460,335 |
-571,736 |
-261,035 |
-70,582 |
-102,518 |
86,910 |
-298,353 |
362,697 |
-179,936 |
融資活動之現金流量 |
-5,930,663 |
-5,391,083 |
-736,217 |
3,978,996 |
12,870,120 |
13,805,905 |
1,030,524 |
396,504 |
188,128 |
18,731 |
709,344 |
591,553 |
243,591 |
133,889 |
-59,328 |
-49,063 |
128,073 |
-61,713 |
92,922 |
新增貸款 |
1,749,251 |
5,240,896 |
4,839,055 |
13,483,882 |
11,424,756 |
9,773,270 |
240,589 |
158,737 |
242,050 |
61,864 |
179,193 |
677,415 |
348,313 |
108,625 |
797 |
311 |
101,427 |
0 |
91,831 |
償還貸款 |
-5,858,830 |
-8,479,570 |
-7,491,451 |
-5,620,530 |
-6,850,201 |
-703,058 |
-40,177 |
-133,933 |
-22,700 |
-10,235 |
-155,711 |
-201,437 |
-123,119 |
-12,313 |
-16,743 |
-50,264 |
0 |
-63,617 |
-23,522 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
105,633 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-105,633 |
0 |
0 |
0 |
0 |
-44,609 |
-6,149 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
957,112 |
1,426,583 |
0 |
0 |
159,080 |
25,434 |
18,644 |
11,570 |
58,234 |
51,615 |
0 |
37,577 |
1,227 |
6,492 |
25,330 |
43 |
13,495 |
與關聯人士之現金流量 |
-1,899,445 |
-2,294,804 |
375,355 |
-5,138,975 |
0 |
4,735,693 |
671,032 |
319,526 |
-61,165 |
61,165 |
627,628 |
63,960 |
-87,236 |
0 |
0 |
547 |
1,316 |
1,861 |
11,118 |
其他 |
78,361 |
142,395 |
583,712 |
-171,964 |
8,295,565 |
0 |
0 |
26,740 |
11,299 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,352,196 |
-1,378,374 |
32,531 |
2,516,254 |
-16,856 |
573,663 |
36,041 |
149,907 |
-51,936 |
-245,103 |
249,009 |
19,817 |
-17,444 |
63,307 |
-161,846 |
37,847 |
-170,280 |
300,984 |
-87,014 |
年初之現金及現金等同項目 |
1,838,967 |
3,218,611 |
3,200,230 |
673,412 |
685,710 |
230,359 |
195,039 |
47,087 |
102,732 |
353,043 |
115,818 |
98,585 |
125,572 |
56,828 |
223,315 |
188,183 |
363,083 |
61,300 |
144,311 |
外匯兌換率變動之影響/(其他) |
1,427 |
-1,270 |
-14,150 |
10,564 |
4,558 |
19,517 |
-721 |
-1,955 |
-3,709 |
-5,208 |
-11,784 |
-2,584 |
-9,543 |
5,437 |
-4,641 |
-2,715 |
-4,620 |
799 |
4,003 |
年終之現金及現金等同項目 |
488,198 |
1,838,967 |
3,218,611 |
3,200,230 |
673,412 |
823,539 |
230,359 |
195,039 |
47,087 |
102,732 |
353,043 |
115,818 |
98,585 |
125,572 |
56,828 |
223,315 |
188,183 |
363,083 |
61,300 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|