|
中航國際控股股份有限公司 - H股, 00161.HK - 綜合現金流量表 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
4,361,564 |
6,896,506 |
3,311,133 |
5,930,210 |
2,654,521 |
2,181,368 |
2,045,397 |
-332,153 |
588,688 |
570,949 |
179,154 |
-89,069 |
325,955 |
109,940 |
投資回報及融資費用之現金流量 |
-1,775,232 |
-1,023,375 |
-154,901 |
-412,259 |
-929,114 |
-624,393 |
-660,489 |
-599,698 |
-343,795 |
-347,370 |
-372,493 |
-151,710 |
-89,516 |
-46,334 |
已收利息 |
267,592 |
305,195 |
270,690 |
185,485 |
107,363 |
80,400 |
81,377 |
137,876 |
20,773 |
8,661 |
14,834 |
7,529 |
4,429 |
5,402 |
已付利息 |
-1,786,114 |
-1,331,960 |
-729,261 |
-871,971 |
-1,195,499 |
-1,020,994 |
-976,632 |
-766,614 |
-346,906 |
-344,143 |
-365,288 |
-88,624 |
-41,282 |
-29,729 |
已收股息 |
48,179 |
161,056 |
667,971 |
518,014 |
207,591 |
397,549 |
279,056 |
72,094 |
0 |
2,486 |
13,579 |
0 |
0 |
0 |
已付股息 |
-304,889 |
-157,666 |
-364,301 |
-243,787 |
-48,569 |
-81,348 |
-44,290 |
-43,054 |
-17,662 |
-14,374 |
-35,618 |
-70,615 |
-52,663 |
-22,007 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-495,228 |
-453,606 |
-411,227 |
-327,326 |
-278,887 |
-203,056 |
-252,849 |
-209,965 |
-65,764 |
-41,752 |
-45,033 |
-42,340 |
-25,710 |
-12,995 |
投資活動之現金流量 |
-6,224,052 |
-9,398,341 |
-3,212,500 |
-3,051,613 |
-844,899 |
-3,587,319 |
-2,835,075 |
-3,053,382 |
-1,363,759 |
-1,845,898 |
-1,952,130 |
-2,924,338 |
-456,282 |
-62,831 |
增添固定資產 |
-1,655,629 |
-2,036,097 |
-839,231 |
-3,637,688 |
-2,611,379 |
-721,583 |
-1,290,638 |
-2,416,914 |
-2,161,813 |
-1,420,767 |
-1,417,701 |
-2,465,327 |
-429,679 |
-67,950 |
出售固定資產 |
45,992 |
150,205 |
48,276 |
43,719 |
66,520 |
40,235 |
139,522 |
147,067 |
13,221 |
16,487 |
1,138 |
855 |
2,054 |
4,195 |
投資增加 |
-2,908,405 |
-8,600 |
-93,693 |
-622,268 |
2,561,341 |
-217,199 |
-87,879 |
-1,146,804 |
-144,501 |
-29,600 |
-626,189 |
-266,167 |
-31,700 |
0 |
投資減少 |
3,712,806 |
2,297,267 |
-6,433 |
423,722 |
54,851 |
193,919 |
-467,171 |
15,253 |
132,795 |
11,930 |
88,885 |
28,597 |
2,524 |
879 |
與關聯人士之現金流量 |
1,215,419 |
115,280 |
220,000 |
4,483,962 |
1,831,496 |
-370,015 |
933,335 |
602,312 |
703,079 |
441,639 |
8,400 |
736,224 |
252,350 |
9,894 |
其他 |
-6,634,235 |
-9,916,396 |
-2,541,419 |
-3,743,060 |
-2,747,728 |
-2,512,676 |
-2,062,244 |
-254,296 |
93,460 |
-865,587 |
-6,663 |
-958,520 |
-251,831 |
-9,849 |
融資活動前之現金流量 |
-4,132,948 |
-3,978,816 |
-467,495 |
2,139,012 |
601,621 |
-2,233,400 |
-1,703,016 |
-4,195,198 |
-1,184,630 |
-1,664,071 |
-2,190,502 |
-3,207,457 |
-245,553 |
-12,220 |
融資活動之現金流量 |
-825,450 |
7,900,453 |
-2,501,896 |
4,755,011 |
-862,557 |
3,180,685 |
2,492,290 |
3,120,437 |
1,859,833 |
1,846,509 |
1,758,177 |
3,753,173 |
726,855 |
-100,131 |
新增貸款 |
19,519,991 |
21,580,408 |
12,646,473 |
16,690,362 |
17,727,226 |
19,120,237 |
11,956,045 |
10,015,008 |
3,966,771 |
7,834,192 |
4,626,423 |
2,777,296 |
484,598 |
0 |
償還貸款 |
-21,560,860 |
-13,795,235 |
-14,277,921 |
-16,665,090 |
-20,421,279 |
-15,569,537 |
-10,517,159 |
-7,520,619 |
-2,937,771 |
-6,498,104 |
-2,871,554 |
0 |
0 |
-110,025 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
-1,090,448 |
273,277 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
239,653 |
0 |
0 |
與關聯人士之現金流量 |
1,215,419 |
115,280 |
220,000 |
4,483,962 |
1,831,496 |
-370,015 |
933,335 |
602,312 |
703,079 |
441,639 |
8,400 |
736,224 |
252,350 |
9,894 |
其他 |
0 |
0 |
0 |
-27,500 |
0 |
0 |
120,069 |
23,736 |
127,754 |
68,782 |
-5,092 |
0 |
-10,093 |
0 |
現金及等同現金之增加/(減少) |
-4,958,398 |
3,921,637 |
-2,969,391 |
6,894,023 |
-260,936 |
947,285 |
789,274 |
-1,074,761 |
675,203 |
182,438 |
-432,325 |
545,716 |
481,302 |
-112,351 |
年初之現金及現金等同項目 |
13,381,444 |
9,616,391 |
11,780,904 |
4,834,036 |
5,120,388 |
4,196,028 |
3,249,891 |
4,329,084 |
1,056,811 |
874,373 |
1,306,698 |
740,912 |
259,610 |
371,961 |
外匯兌換率變動之影響/(其他) |
103,060 |
-156,584 |
208,868 |
52,845 |
-25,416 |
-66,864 |
-940 |
-4,432 |
-3,769 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
8,526,106 |
13,381,444 |
9,020,381 |
11,780,904 |
4,834,036 |
5,076,449 |
4,038,225 |
3,249,891 |
1,728,245 |
1,056,811 |
874,373 |
1,286,628 |
740,912 |
259,610 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|