|
北京控股環境集團有限公司, 00154.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
802,984 |
256,224 |
521,197 |
323,491 |
577,002 |
491,433 |
-870,923 |
274,523 |
-123,421 |
-3,288 |
-78,498 |
33,893 |
-33,270 |
9,398 |
-77,067 |
81,916 |
156,697 |
86,265 |
投資回報及融資費用之現金流量 |
-117,676 |
-50,291 |
-34,759 |
-29,850 |
-4,011 |
-30,635 |
230 |
3,456 |
12,162 |
9,841 |
12,005 |
9,506 |
6,152 |
5,425 |
-44,687 |
10,714 |
-8,569 |
-9,735 |
已收利息 |
15,875 |
10,719 |
11,392 |
15,840 |
38,904 |
7,214 |
6,681 |
11,755 |
13,726 |
12,369 |
11,585 |
7,037 |
6,152 |
5,524 |
10,378 |
13,993 |
1,563 |
737 |
已付利息 |
-133,551 |
-61,010 |
-46,151 |
-45,690 |
-42,915 |
-37,849 |
-6,451 |
-8,299 |
-1,564 |
-2,528 |
0 |
0 |
0 |
0 |
0 |
-2,860 |
-8,917 |
-9,606 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
420 |
2,469 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-99 |
-55,065 |
-419 |
-1,215 |
-866 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-43,804 |
-51,075 |
-57,128 |
-26,492 |
-27,390 |
-37,655 |
-4,340 |
-4,259 |
-135 |
40 |
-307 |
468 |
804 |
-1,592 |
-3,927 |
-4,305 |
-3,305 |
-3,302 |
投資活動之現金流量 |
-554,986 |
-740,487 |
-436,839 |
-287,429 |
-381,834 |
-424,437 |
153,240 |
-48,501 |
-72,652 |
39,715 |
4,995 |
160,998 |
-62,839 |
-28,285 |
-117,854 |
-13,986 |
-38,222 |
8,633 |
增添固定資產 |
-52,576 |
-47,278 |
-53,435 |
-127,639 |
-286,786 |
-123,862 |
-83,401 |
-13,696 |
-17,213 |
-2,092 |
-5,677 |
-2,826 |
-1,447 |
-3,210 |
-5,600 |
-3,956 |
-23,550 |
-7,259 |
出售固定資產 |
1,635 |
194 |
973 |
190 |
19,348 |
33 |
0 |
118 |
186 |
131 |
58 |
8 |
81 |
559 |
29 |
46,071 |
537 |
102 |
投資增加 |
0 |
0 |
0 |
0 |
58,166 |
0 |
189,436 |
0 |
-66,937 |
0 |
0 |
0 |
0 |
0 |
-3,977 |
-17,021 |
-580 |
-3,747 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
17,831 |
6,704 |
22,909 |
-457 |
35,264 |
35,477 |
0 |
3,977 |
12,318 |
132,728 |
0 |
0 |
與關聯人士之現金流量 |
0 |
40,108 |
55,281 |
-300,000 |
-627,854 |
0 |
961,154 |
1,354 |
2,500 |
0 |
5,291 |
0 |
0 |
0 |
1,705 |
175,351 |
-50,190 |
52,454 |
其他 |
-504,045 |
-733,511 |
-439,658 |
140,020 |
455,292 |
-300,608 |
-931,780 |
-42,981 |
-14,097 |
42,133 |
-29,941 |
128,339 |
-61,473 |
-29,611 |
-122,329 |
-347,159 |
35,561 |
-32,917 |
融資活動前之現金流量 |
86,518 |
-585,629 |
-7,529 |
-20,280 |
163,767 |
-1,294 |
-721,793 |
225,219 |
-184,046 |
46,308 |
-61,805 |
204,865 |
-89,153 |
-15,054 |
-243,535 |
74,339 |
106,601 |
81,861 |
融資活動之現金流量 |
1,211,728 |
614,617 |
47,850 |
-271,593 |
-435,246 |
24,186 |
782,981 |
5,479 |
826,225 |
499,235 |
5,291 |
0 |
0 |
0 |
-3,199 |
352,462 |
28,606 |
-34,023 |
新增貸款 |
1,525,241 |
701,606 |
100,450 |
188,698 |
292,370 |
89,535 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13,874 |
79,494 |
43,942 |
償還貸款 |
-313,513 |
-127,097 |
-107,881 |
-160,291 |
-99,762 |
-65,349 |
-179,423 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-85,407 |
-104,659 |
-130,419 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
813,600 |
299,391 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
1,250 |
4,125 |
10,125 |
199,844 |
0 |
0 |
0 |
0 |
5,700 |
248,644 |
103,961 |
0 |
與關聯人士之現金流量 |
0 |
40,108 |
55,281 |
-300,000 |
-627,854 |
0 |
961,154 |
1,354 |
2,500 |
0 |
5,291 |
0 |
0 |
0 |
1,705 |
175,351 |
-50,190 |
52,454 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-10,604 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
1,298,246 |
28,988 |
40,321 |
-291,873 |
-271,479 |
22,892 |
61,188 |
230,698 |
642,179 |
545,543 |
-56,514 |
204,865 |
-89,153 |
-15,054 |
-246,734 |
426,801 |
135,207 |
47,838 |
年初之現金及現金等同項目 |
1,468,219 |
1,409,400 |
1,306,276 |
1,610,717 |
1,954,996 |
1,852,432 |
1,944,424 |
1,747,239 |
1,115,016 |
551,748 |
608,262 |
392,564 |
471,332 |
486,278 |
718,373 |
281,052 |
138,765 |
88,930 |
外匯兌換率變動之影響/(其他) |
-119,884 |
29,831 |
62,803 |
-12,568 |
-72,800 |
79,672 |
-153,180 |
-33,513 |
-9,956 |
17,725 |
0 |
10,833 |
10,385 |
108 |
14,639 |
10,520 |
7,080 |
1,997 |
年終之現金及現金等同項目 |
2,646,581 |
1,468,219 |
1,409,400 |
1,306,276 |
1,610,717 |
1,954,996 |
1,852,432 |
1,944,424 |
1,747,239 |
1,115,016 |
551,748 |
608,262 |
392,564 |
471,332 |
486,278 |
718,373 |
281,052 |
138,765 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|