|
中國農產品交易有限公司, 00149.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
112,523 |
233,079 |
378,833 |
410,445 |
483,296 |
-21,942 |
-7,607 |
-374,158 |
-903,655 |
-581,309 |
-176,691 |
-67,969 |
-31,064 |
-33,660 |
5,216 |
86,012 |
-2,366 |
1,986 |
投資回報及融資費用之現金流量 |
-95,809 |
-103,910 |
-96,934 |
-117,493 |
-154,024 |
-222,728 |
-234,179 |
-250,806 |
-187,769 |
-110,809 |
-57,951 |
-22,919 |
-33,004 |
-29,165 |
-30,957 |
6,496 |
-9,761 |
14 |
已收利息 |
3,035 |
7,489 |
7,980 |
10,102 |
7,500 |
4,716 |
5,456 |
8,117 |
5,007 |
1,018 |
2,279 |
752 |
975 |
748 |
4,813 |
10,045 |
11 |
14 |
已付利息 |
-93,543 |
-98,542 |
-104,914 |
-120,883 |
-161,524 |
-217,311 |
-217,481 |
-258,923 |
-185,754 |
-107,806 |
-57,217 |
-23,740 |
-34,172 |
-29,941 |
-20,457 |
-3,549 |
-9,772 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
69 |
193 |
28 |
0 |
0 |
0 |
0 |
已付股息 |
-5,301 |
-12,857 |
0 |
-6,712 |
0 |
-10,133 |
-22,154 |
0 |
-7,022 |
-4,021 |
-3,013 |
0 |
0 |
0 |
-15,313 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-48,993 |
-72,863 |
-57,140 |
-102,963 |
-32,212 |
-18,429 |
-13,256 |
-7,290 |
-15,882 |
-19,922 |
-12,714 |
-13,039 |
4,548 |
-573 |
-625 |
-355 |
-30 |
0 |
投資活動之現金流量 |
-13,558 |
-113,144 |
-29,271 |
-26,451 |
121,722 |
149,876 |
-5,398 |
-92,646 |
-127,885 |
-263,829 |
-357,582 |
-192,041 |
-20,006 |
-258,870 |
25,100 |
-426,729 |
128,268 |
-5,253 |
增添固定資產 |
-17,974 |
-19,300 |
-19,948 |
-11,954 |
-11,072 |
-9,352 |
-17,236 |
-18,138 |
-127,885 |
-263,917 |
-355,575 |
-169,881 |
-31,602 |
-91,887 |
-49,546 |
-4,673 |
-686 |
0 |
出售固定資產 |
1,244 |
454 |
204 |
160 |
46,977 |
159,228 |
11,838 |
0 |
0 |
88 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
-17,681 |
-90,810 |
-9,527 |
-14,657 |
0 |
0 |
0 |
-30,740 |
0 |
0 |
-2,304 |
-22,914 |
-1,087 |
-174,280 |
0 |
-422,056 |
0 |
-38,736 |
投資減少 |
20,853 |
26,869 |
0 |
0 |
85,817 |
0 |
0 |
0 |
0 |
0 |
297 |
754 |
12,683 |
7,297 |
5,000 |
0 |
128,954 |
33,483 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
1,933 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-170 |
170 |
-6,696 |
2,005 |
4,024 |
其他 |
0 |
-30,357 |
0 |
0 |
-1,933 |
0 |
0 |
-43,768 |
0 |
0 |
0 |
0 |
0 |
170 |
69,476 |
6,696 |
-2,005 |
-4,024 |
融資活動前之現金流量 |
-45,837 |
-56,838 |
195,488 |
163,538 |
418,782 |
-113,223 |
-260,440 |
-724,900 |
-1,235,191 |
-975,869 |
-604,938 |
-295,968 |
-79,526 |
-322,268 |
-1,266 |
-334,576 |
116,111 |
-3,253 |
融資活動之現金流量 |
-46,793 |
67,572 |
-138,126 |
-299,992 |
-466,933 |
327,402 |
272,016 |
779,650 |
1,155,082 |
860,443 |
472,762 |
755,926 |
18,770 |
238,689 |
-25,957 |
592,991 |
-117,223 |
4,024 |
新增貸款 |
1,172,476 |
531,982 |
333,550 |
283,407 |
151,440 |
253,339 |
274,865 |
561,425 |
768,701 |
1,543,967 |
998,750 |
368,254 |
29,594 |
141,447 |
31,806 |
0 |
0 |
0 |
償還貸款 |
-1,123,332 |
-329,610 |
-341,676 |
-307,400 |
-363,646 |
-481,154 |
-679,700 |
-344,244 |
-255,094 |
-736,638 |
-525,988 |
-138,891 |
-109,045 |
-94,988 |
-57,933 |
0 |
-119,228 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
491,163 |
17,195 |
97,565 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-95,937 |
-134,800 |
-130,000 |
-275,999 |
-256,337 |
-147,000 |
-238,655 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
702,217 |
285,986 |
92,257 |
636,872 |
53,114 |
0 |
526,563 |
98,221 |
192,400 |
0 |
599,687 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
1,933 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-170 |
170 |
-6,696 |
2,005 |
4,024 |
其他 |
0 |
0 |
0 |
0 |
-323 |
0 |
138,357 |
453,017 |
-92,962 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-92,630 |
10,734 |
57,362 |
-136,454 |
-48,151 |
214,179 |
11,576 |
54,750 |
-80,109 |
-115,426 |
-132,176 |
459,958 |
-60,756 |
-83,579 |
-27,223 |
258,415 |
-1,112 |
771 |
年初之現金及現金等同項目 |
440,328 |
424,675 |
339,599 |
488,415 |
513,827 |
330,102 |
275,966 |
200,387 |
267,422 |
393,954 |
533,194 |
81,539 |
155,701 |
239,185 |
260,894 |
2,140 |
3,247 |
2,476 |
外匯兌換率變動之影響/(其他) |
-35,264 |
4,919 |
27,714 |
-12,362 |
22,739 |
-30,454 |
42,560 |
20,829 |
13,074 |
-11,106 |
-7,064 |
-8,303 |
-13,406 |
95 |
5,509 |
339 |
5 |
0 |
年終之現金及現金等同項目 |
312,434 |
440,328 |
424,675 |
339,599 |
488,415 |
513,827 |
330,102 |
275,966 |
200,387 |
267,422 |
393,954 |
533,194 |
81,539 |
155,701 |
239,180 |
260,894 |
2,140 |
3,247 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|