|
招商局港口控股有限公司, 00144.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
7,139,000 |
6,551,000 |
4,536,000 |
4,954,000 |
4,547,000 |
4,370,000 |
4,093,000 |
4,219,000 |
3,852,000 |
3,759,000 |
5,085,000 |
3,186,000 |
2,093,000 |
1,627,000 |
2,463,000 |
1,946,000 |
840,000 |
449,000 |
投資回報及融資費用之現金流量 |
-586,000 |
329,000 |
-1,197,000 |
-1,654,000 |
-1,967,000 |
-2,787,000 |
-1,490,000 |
-299,000 |
-1,922,000 |
-518,000 |
-1,818,000 |
-1,874,000 |
-656,000 |
-965,000 |
-982,000 |
-453,000 |
306,000 |
407,000 |
已收利息 |
360,000 |
307,000 |
252,000 |
217,000 |
294,000 |
132,000 |
47,000 |
244,000 |
71,000 |
64,000 |
162,000 |
187,000 |
112,000 |
16,000 |
43,000 |
37,000 |
30,000 |
101,000 |
已付利息 |
-1,686,000 |
-1,522,000 |
-1,782,000 |
-1,852,000 |
-1,685,000 |
-1,192,000 |
-964,000 |
-858,000 |
-1,202,000 |
-1,099,000 |
-1,440,000 |
-1,048,000 |
-745,000 |
-675,000 |
-640,000 |
-411,000 |
-409,000 |
-167,000 |
已收股息 |
2,592,000 |
3,347,000 |
1,762,000 |
1,979,000 |
2,242,000 |
1,923,000 |
2,142,000 |
3,204,000 |
1,422,000 |
2,042,000 |
2,130,000 |
2,229,000 |
1,254,000 |
1,279,000 |
1,385,000 |
1,226,000 |
1,260,000 |
920,000 |
已付股息 |
-1,852,000 |
-1,803,000 |
-1,429,000 |
-1,998,000 |
-2,818,000 |
-3,650,000 |
-2,715,000 |
-2,889,000 |
-2,213,000 |
-1,525,000 |
-2,670,000 |
-3,242,000 |
-1,277,000 |
-1,585,000 |
-1,770,000 |
-1,305,000 |
-575,000 |
-447,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-950,000 |
-1,113,000 |
-476,000 |
-623,000 |
-567,000 |
-536,000 |
-683,000 |
-739,000 |
-565,000 |
-605,000 |
-882,000 |
-744,000 |
-429,000 |
-147,000 |
-131,000 |
-116,000 |
-106,000 |
-53,000 |
投資活動之現金流量 |
-4,184,000 |
-4,389,000 |
-6,415,000 |
-2,627,000 |
-15,648,000 |
393,000 |
-10,903,000 |
-2,227,000 |
-4,267,000 |
-7,845,000 |
-9,487,000 |
-2,967,000 |
-519,000 |
-617,000 |
-3,064,000 |
-1,198,000 |
-1,669,000 |
-8,318,000 |
增添固定資產 |
-1,514,000 |
-1,834,000 |
-1,789,000 |
-2,894,000 |
-2,564,000 |
-1,752,000 |
-1,207,000 |
-1,696,000 |
-3,165,000 |
-3,485,000 |
-3,911,000 |
-1,962,000 |
-1,072,000 |
-1,206,000 |
-1,990,000 |
-2,137,000 |
-2,180,000 |
-2,249,000 |
出售固定資產 |
10,000 |
23,000 |
25,000 |
82,000 |
14,000 |
24,000 |
13,000 |
258,000 |
350,000 |
108,000 |
1,146,000 |
69,000 |
1,175,000 |
38,000 |
16,000 |
57,000 |
2,000 |
1,000 |
投資增加 |
-2,801,000 |
-1,000 |
-2,692,000 |
-8,954,000 |
-15,255,000 |
-5,905,000 |
-10,320,000 |
-2,972,000 |
-1,078,000 |
-5,854,000 |
-5,088,000 |
-890,000 |
-585,000 |
-226,000 |
-1,672,000 |
-1,922,000 |
-109,000 |
-6,702,000 |
投資減少 |
-22,000 |
-38,000 |
105,000 |
-78,000 |
4,159,000 |
9,083,000 |
708,000 |
2,303,000 |
314,000 |
0 |
-851,000 |
0 |
0 |
775,000 |
525,000 |
2,518,000 |
297,000 |
384,000 |
與關聯人士之現金流量 |
-278,000 |
346,000 |
1,129,000 |
2,481,000 |
46,000 |
1,956,000 |
-291,000 |
-1,072,000 |
-6,957,000 |
6,068,000 |
-1,417,000 |
-294,000 |
727,000 |
681,000 |
1,728,000 |
43,000 |
175,000 |
-135,000 |
其他 |
421,000 |
-2,885,000 |
-3,193,000 |
6,736,000 |
-2,048,000 |
-3,013,000 |
194,000 |
952,000 |
6,269,000 |
-4,682,000 |
634,000 |
110,000 |
-764,000 |
-679,000 |
-1,671,000 |
243,000 |
146,000 |
383,000 |
融資活動前之現金流量 |
1,419,000 |
1,378,000 |
-3,552,000 |
50,000 |
-13,635,000 |
1,440,000 |
-8,983,000 |
954,000 |
-2,902,000 |
-5,209,000 |
-7,102,000 |
-2,399,000 |
489,000 |
-102,000 |
-1,714,000 |
179,000 |
-629,000 |
-7,515,000 |
融資活動之現金流量 |
-1,366,000 |
-2,804,000 |
7,586,000 |
1,758,000 |
9,852,000 |
3,940,000 |
2,536,000 |
-35,000 |
9,225,000 |
5,541,000 |
3,406,000 |
2,327,000 |
2,544,000 |
136,000 |
3,621,000 |
235,000 |
495,000 |
6,449,000 |
新增貸款 |
21,466,000 |
5,906,000 |
18,976,000 |
7,052,000 |
25,111,000 |
6,451,000 |
5,262,000 |
4,884,000 |
7,143,000 |
7,848,000 |
12,233,000 |
9,432,000 |
7,639,000 |
1,716,000 |
6,989,000 |
137,000 |
0 |
6,653,000 |
償還貸款 |
-19,610,000 |
-8,871,000 |
-17,153,000 |
-7,158,000 |
-25,431,000 |
-5,144,000 |
-3,588,000 |
-5,063,000 |
-6,161,000 |
-7,365,000 |
-13,063,000 |
-9,854,000 |
-5,855,000 |
-2,272,000 |
-8,994,000 |
-263,000 |
0 |
-122,000 |
定息/債項工具融資 |
3,916,000 |
0 |
6,185,000 |
0 |
12,463,000 |
2,999,000 |
2,670,000 |
6,030,000 |
15,789,000 |
1,255,000 |
5,634,000 |
3,013,000 |
0 |
0 |
3,859,000 |
0 |
0 |
0 |
償還定息/債項工具 |
-6,860,000 |
-185,000 |
-1,551,000 |
-617,000 |
-2,337,000 |
-2,018,000 |
-1,519,000 |
-4,986,000 |
-629,000 |
-2,329,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
2,000 |
172,000 |
40,000 |
64,000 |
19,000 |
30,000 |
33,000 |
11,000 |
39,000 |
318,000 |
175,000 |
53,000 |
與關聯人士之現金流量 |
-278,000 |
346,000 |
1,129,000 |
2,481,000 |
46,000 |
1,956,000 |
-291,000 |
-1,072,000 |
-6,957,000 |
6,068,000 |
-1,417,000 |
-294,000 |
727,000 |
681,000 |
1,728,000 |
43,000 |
175,000 |
-135,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
-304,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
145,000 |
0 |
現金及等同現金之增加/(減少) |
53,000 |
-1,426,000 |
4,034,000 |
1,808,000 |
-3,783,000 |
5,380,000 |
-6,447,000 |
919,000 |
6,323,000 |
332,000 |
-3,696,000 |
-72,000 |
3,033,000 |
34,000 |
1,907,000 |
414,000 |
-134,000 |
-1,066,000 |
年初之現金及現金等同項目 |
9,974,000 |
11,217,000 |
6,939,000 |
5,238,000 |
9,247,000 |
3,637,000 |
10,293,000 |
9,501,000 |
3,205,000 |
2,806,000 |
6,520,000 |
6,352,000 |
3,206,000 |
3,171,000 |
1,230,000 |
781,000 |
940,000 |
2,071,000 |
外匯兌換率變動之影響/(其他) |
-402,000 |
183,000 |
244,000 |
-107,000 |
-226,000 |
230,000 |
-209,000 |
-127,000 |
-27,000 |
67,000 |
-18,000 |
240,000 |
113,000 |
1,000 |
-331,000 |
35,000 |
-25,000 |
-65,000 |
年終之現金及現金等同項目 |
9,625,000 |
9,974,000 |
11,217,000 |
6,939,000 |
5,238,000 |
9,247,000 |
3,637,000 |
10,293,000 |
9,501,000 |
3,205,000 |
2,806,000 |
6,520,000 |
6,352,000 |
3,206,000 |
2,806,000 |
1,230,000 |
781,000 |
940,000 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|