|
天禧海嘉控股集團有限公司, 00141.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-10,839 |
-783 |
-9,497 |
-1,175 |
3,580 |
224,223 |
-114,861 |
-11,345 |
-240,022 |
99,889 |
95,141 |
-170,415 |
159,350 |
45,152 |
-99,777 |
46,337 |
-40,755 |
投資回報及融資費用之現金流量 |
-693 |
685 |
1,512 |
1,522 |
1,589 |
-911,808 |
-7,410 |
-8,049 |
-4,280 |
6,911 |
12,679 |
-5,771 |
-6,123 |
-12,426 |
-15,647 |
-11,518 |
-11,239 |
已收利息 |
534 |
1,201 |
1,603 |
1,522 |
1,589 |
11,447 |
26,462 |
20,580 |
31,094 |
29,633 |
28,842 |
7,959 |
5,987 |
11,151 |
5,547 |
5,958 |
998 |
已付利息 |
-1,227 |
-516 |
-91 |
0 |
0 |
-916 |
-2,470 |
-2,461 |
-9,206 |
-20,105 |
-13,546 |
-8,496 |
-6,876 |
-18,343 |
-15,960 |
-12,242 |
-7,003 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-922,339 |
-31,402 |
-26,168 |
-26,168 |
-2,617 |
-2,617 |
-5,234 |
-5,234 |
-5,234 |
-5,234 |
-5,234 |
-5,234 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,934 |
-1,113 |
-1,363 |
-1,539 |
-1,483 |
-1,645 |
-4,164 |
-2,226 |
-1,867 |
-2,965 |
-2,318 |
-6,352 |
109 |
-1,675 |
-1,183 |
0 |
-2,333 |
投資活動之現金流量 |
-8,945 |
-5,078 |
-24,897 |
5,738 |
-12,567 |
440,538 |
203,418 |
42,506 |
191,466 |
838,056 |
-100,484 |
-660,972 |
-174,622 |
1,047 |
38,530 |
-15,997 |
-2,996 |
增添固定資產 |
-8,585 |
-3,921 |
-24,835 |
-6,195 |
-763 |
-3,108 |
-3,470 |
-68 |
-407 |
-5,493 |
-1,078 |
-29,848 |
-316 |
-9,134 |
-512 |
-1,734 |
-758 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
621 |
0 |
45 |
0 |
640 |
324 |
0 |
0 |
0 |
13,343 |
154 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-27,300 |
-1,170 |
0 |
-9,360 |
0 |
0 |
-19,244 |
0 |
0 |
-22,308 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
443,646 |
0 |
0 |
0 |
367,261 |
0 |
25,554 |
0 |
0 |
62,800 |
0 |
0 |
與關聯人士之現金流量 |
0 |
894 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-360 |
-2,051 |
-62 |
11,933 |
-11,804 |
0 |
233,567 |
43,744 |
191,828 |
485,648 |
-100,046 |
-657,002 |
-155,062 |
10,181 |
-23,758 |
-5,298 |
-2,392 |
融資活動前之現金流量 |
-22,411 |
-6,289 |
-34,245 |
4,546 |
-8,881 |
-248,692 |
76,983 |
20,886 |
-54,703 |
941,891 |
5,018 |
-843,510 |
-21,286 |
32,098 |
-78,077 |
18,822 |
-57,322 |
融資活動之現金流量 |
-6,252 |
-2,408 |
-2,383 |
0 |
121,393 |
39,047 |
-77,819 |
21,053 |
-77,208 |
-699,680 |
-112,724 |
934,962 |
-45,682 |
59,264 |
95,300 |
-1,291 |
39,475 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
79,295 |
42,316 |
55,707 |
15,093 |
88,920 |
534,617 |
1,003,628 |
141,284 |
181,020 |
111,238 |
53,755 |
113,205 |
償還貸款 |
-6,252 |
-3,302 |
-2,383 |
0 |
0 |
-40,248 |
-120,135 |
-34,654 |
-92,301 |
-489,348 |
-1,013,064 |
-166,150 |
-210,807 |
-81,763 |
-50,876 |
-55,046 |
-81,677 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
121,393 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
894 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-299,252 |
365,723 |
97,484 |
23,841 |
-39,993 |
34,938 |
0 |
7,947 |
現金及等同現金之增加/(減少) |
-28,663 |
-8,697 |
-36,628 |
4,546 |
112,512 |
-209,645 |
-836 |
41,939 |
-131,911 |
242,211 |
-107,706 |
91,452 |
-66,968 |
91,362 |
17,223 |
17,531 |
-17,847 |
年初之現金及現金等同項目 |
98,030 |
103,005 |
140,760 |
139,163 |
25,261 |
240,027 |
244,579 |
202,253 |
333,728 |
91,430 |
193,303 |
97,693 |
164,065 |
70,778 |
53,029 |
34,126 |
52,199 |
外匯兌換率變動之影響/(其他) |
1,328 |
3,722 |
-1,127 |
-2,949 |
1,390 |
-5,121 |
-3,716 |
387 |
436 |
87 |
5,833 |
4,158 |
596 |
1,925 |
526 |
1,372 |
-226 |
年終之現金及現金等同項目 |
70,695 |
98,030 |
103,005 |
140,760 |
139,163 |
25,261 |
240,027 |
244,579 |
202,253 |
333,728 |
91,430 |
193,303 |
97,693 |
164,065 |
70,778 |
53,029 |
34,126 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|