|
鱷魚恤有限公司, 00122.HK - 綜合現金流量表 |
2023-07 |
2022-07 |
2021-07 |
2020-07 |
2019-07 |
2018-07 |
2017-07 |
2016-07 |
2015-07 |
2014-07 |
2013-07 |
2012-07 |
2011-07 |
2010-07 |
2009-07 |
2008-07 |
2007-07 |
2006-07 |
2005-07 |
經營活動之現金流量 |
50,719 |
-11,177 |
52,482 |
-25,851 |
289,692 |
-274,708 |
13,209 |
21,387 |
21,645 |
-18,496 |
-126,937 |
-91,793 |
45,966 |
22,597 |
-6,070 |
-19,096 |
-2,524 |
-2,025 |
-4,802 |
投資回報及融資費用之現金流量 |
-30,088 |
-10,413 |
-10,640 |
-19,372 |
-24,923 |
-10,561 |
-10,890 |
-9,858 |
-8,730 |
-8,159 |
-4,520 |
-1,552 |
-27 |
-2 |
-18,141 |
-7,306 |
-1,112 |
675 |
557 |
已收利息 |
6,462 |
689 |
892 |
946 |
1,104 |
611 |
369 |
317 |
397 |
192 |
565 |
295 |
572 |
377 |
846 |
521 |
622 |
4,250 |
1,675 |
已付利息 |
-36,550 |
-11,102 |
-11,532 |
-20,318 |
-17,052 |
-13,722 |
-11,259 |
-10,175 |
-9,127 |
-8,351 |
-5,085 |
-1,847 |
-599 |
-379 |
-473 |
-1,656 |
-1,734 |
-3,575 |
-1,118 |
已收股息 |
0 |
0 |
0 |
0 |
500 |
2,550 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-9,475 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-18,514 |
-6,171 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
0 |
364 |
0 |
0 |
0 |
3 |
-509 |
-956 |
-370 |
-2,705 |
-3,827 |
0 |
-1,720 |
-2,997 |
-6,295 |
0 |
0 |
投資活動之現金流量 |
-10,677 |
-423 |
16,627 |
61,356 |
-28,242 |
36,050 |
-15,074 |
18,323 |
-56,607 |
-12,958 |
-94,410 |
-163,836 |
-72,624 |
-20,876 |
-18,727 |
100,525 |
-8,131 |
-188,839 |
123,700 |
增添固定資產 |
-9,508 |
-5,680 |
-1,038 |
-3,092 |
-5,977 |
-9,750 |
-6,885 |
-5,495 |
-54,624 |
-8,839 |
-110,326 |
-80,227 |
-64,122 |
-18,836 |
-16,380 |
-29,513 |
-20,131 |
-18,782 |
-19,406 |
出售固定資產 |
33 |
149 |
389 |
0 |
0 |
43,877 |
1,643 |
0 |
432 |
97 |
104 |
309 |
193 |
30 |
6,126 |
130,038 |
12,000 |
0 |
143,106 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
-30,930 |
0 |
-1,794 |
-1,326 |
-2,106 |
-2,889 |
-20,045 |
0 |
0 |
0 |
0 |
0 |
-137,035 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
32,823 |
0 |
28,160 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
-2,008 |
-25,066 |
-17,063 |
0 |
0 |
12,617 |
24,800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-1,202 |
5,108 |
17,276 |
64,448 |
-20,257 |
25,096 |
7,231 |
-2,548 |
-1,089 |
-14,727 |
-6,099 |
-63,873 |
-8,695 |
-2,070 |
-8,473 |
0 |
0 |
-33,022 |
0 |
融資活動前之現金流量 |
9,954 |
-22,013 |
58,469 |
16,497 |
236,527 |
-249,219 |
-12,755 |
29,855 |
-44,201 |
-40,569 |
-226,237 |
-259,886 |
-30,512 |
1,719 |
-44,658 |
71,126 |
-18,062 |
-190,189 |
119,455 |
融資活動之現金流量 |
-57,922 |
259,389 |
-104,876 |
-35,561 |
-234,435 |
227,903 |
-13,313 |
53,745 |
60,063 |
40,142 |
230,540 |
229,079 |
10,320 |
-1,474 |
-8,574 |
14,837 |
-6,102 |
-5,513 |
571 |
新增貸款 |
58,000 |
400,302 |
22,380 |
70,817 |
93,201 |
328,659 |
38,432 |
331,366 |
139,399 |
257,205 |
921,188 |
256,301 |
27,764 |
5,000 |
3,000 |
39,837 |
5,000 |
149,185 |
571 |
償還貸款 |
-158,235 |
-140,913 |
-127,256 |
-90,111 |
-325,628 |
-75,690 |
-34,682 |
-279,152 |
-84,011 |
-229,680 |
-715,448 |
-27,222 |
-22,000 |
-6,474 |
-11,574 |
-25,000 |
-11,102 |
-154,698 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
42,313 |
0 |
0 |
0 |
0 |
0 |
0 |
1,531 |
4,675 |
0 |
0 |
0 |
4,556 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
-2,008 |
-25,066 |
-17,063 |
0 |
0 |
12,617 |
24,800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-16,267 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-47,968 |
237,376 |
-46,407 |
-19,064 |
2,092 |
-21,316 |
-26,068 |
83,600 |
15,862 |
-427 |
4,303 |
-30,807 |
-20,192 |
245 |
-53,232 |
85,963 |
-24,164 |
-195,702 |
120,026 |
年初之現金及現金等同項目 |
277,756 |
40,953 |
86,402 |
105,570 |
104,031 |
125,908 |
152,787 |
72,143 |
57,233 |
57,569 |
49,651 |
80,045 |
96,985 |
95,482 |
149,371 |
58,306 |
78,713 |
274,371 |
154,245 |
外匯兌換率變動之影響/(其他) |
-343 |
-573 |
958 |
-104 |
-553 |
-561 |
-811 |
-2,956 |
-952 |
91 |
3,615 |
413 |
3,252 |
1,258 |
-657 |
5,102 |
3,757 |
44 |
100 |
年終之現金及現金等同項目 |
229,445 |
277,756 |
40,953 |
86,402 |
105,570 |
104,031 |
125,908 |
152,787 |
72,143 |
57,233 |
57,569 |
49,651 |
80,045 |
96,985 |
95,482 |
149,371 |
58,306 |
78,713 |
274,371 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|