|
勒泰集團有限公司, 00112.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
762,301 |
193,932 |
1,681,611 |
-609,867 |
404,147 |
-652,284 |
-23,015 |
340 |
-1,429 |
61,819 |
3,690 |
126,768 |
49,715 |
-10,805 |
-3,068 |
投資回報及融資費用之現金流量 |
-348,831 |
-605,249 |
-725,840 |
-112,874 |
-116,710 |
-84,503 |
-481,995 |
15,334 |
4,535 |
8,134 |
7,997 |
10,636 |
9,587 |
9,123 |
4,608 |
已收利息 |
105,462 |
9,082 |
2,866 |
312 |
799 |
3,311 |
11,733 |
22,110 |
14,698 |
14,910 |
14,773 |
9,126 |
8,877 |
7,103 |
4,608 |
已付利息 |
-454,293 |
-614,331 |
-728,706 |
-113,186 |
-117,509 |
-87,814 |
-4,180 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,510 |
710 |
2,020 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
-489,548 |
-6,776 |
-10,163 |
-6,776 |
-6,776 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-191 |
-137 |
-48,078 |
0 |
-5,611 |
2,367 |
-4,277 |
-2,518 |
-8,461 |
-4,191 |
-10,652 |
-12,276 |
-3,972 |
-6 |
124 |
投資活動之現金流量 |
-571,339 |
-128,047 |
-1,312,114 |
-647,035 |
-1,062,193 |
-480,051 |
966,051 |
11,645 |
-10,979 |
-47,000 |
-885 |
-390,480 |
31,680 |
-5,542 |
9,537 |
增添固定資產 |
-108,122 |
-116,290 |
-1,102,130 |
-648,333 |
-609,668 |
-282,576 |
-1,796 |
0 |
0 |
0 |
0 |
0 |
0 |
-24,853 |
-18,054 |
出售固定資產 |
0 |
0 |
28,733 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9,115 |
4,823 |
9,416 |
5,448 |
0 |
投資增加 |
50,000 |
-3,725 |
0 |
-1,170 |
0 |
-179,973 |
0 |
0 |
-38,151 |
0 |
0 |
-90,201 |
0 |
0 |
0 |
投資減少 |
-5,892 |
0 |
346 |
0 |
62,901 |
0 |
67,847 |
11,645 |
27,172 |
0 |
0 |
527,736 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
-201,420 |
-57,512 |
-559,300 |
60,474 |
289,961 |
111 |
-42 |
171 |
-54 |
-79 |
801 |
-695 |
0 |
0 |
其他 |
-507,325 |
193,388 |
-181,551 |
561,768 |
-575,900 |
-307,463 |
899,889 |
42 |
-171 |
-46,946 |
-9,921 |
-833,639 |
22,959 |
13,863 |
27,591 |
融資活動前之現金流量 |
-158,060 |
-539,501 |
-404,421 |
-1,369,776 |
-780,367 |
-1,214,471 |
456,764 |
24,801 |
-16,334 |
18,762 |
150 |
-265,352 |
87,010 |
-7,230 |
11,201 |
融資活動之現金流量 |
113,313 |
366,040 |
430,478 |
1,351,242 |
477,073 |
1,102,481 |
111 |
-42 |
171 |
-54 |
-79 |
801 |
-695 |
0 |
52,808 |
新增貸款 |
249,436 |
1,710,417 |
7,910,928 |
2,068,082 |
441,461 |
89,194 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-1,820,615 |
-1,503,660 |
-5,369,995 |
-134,540 |
-1,382 |
-301 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
439,032 |
89,000 |
86,520 |
723,627 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-5,667 |
-80,000 |
-577,000 |
-112,000 |
-110,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
52,808 |
與關聯人士之現金流量 |
0 |
-201,420 |
-57,512 |
-559,300 |
60,474 |
289,961 |
111 |
-42 |
171 |
-54 |
-79 |
801 |
-695 |
0 |
0 |
其他 |
1,690,159 |
440,703 |
-1,914,975 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-44,747 |
-173,461 |
26,057 |
-18,534 |
-303,294 |
-111,990 |
456,875 |
24,759 |
-16,163 |
18,708 |
71 |
-264,551 |
86,315 |
-7,230 |
64,009 |
年初之現金及現金等同項目 |
184,107 |
396,397 |
350,032 |
71,980 |
379,331 |
493,887 |
37,021 |
12,284 |
28,493 |
9,759 |
9,688 |
274,224 |
187,900 |
195,130 |
131,121 |
外匯兌換率變動之影響/(其他) |
-11,532 |
-38,829 |
20,308 |
-1,628 |
-4,057 |
-2,566 |
-9 |
-22 |
-46 |
26 |
0 |
15 |
9 |
0 |
0 |
年終之現金及現金等同項目 |
127,828 |
184,107 |
396,397 |
51,818 |
71,980 |
379,331 |
493,887 |
37,021 |
12,284 |
28,493 |
9,759 |
9,688 |
274,224 |
187,900 |
195,130 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|