|
四川成渝高速公路股份有限公司 - H股, 00107.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-911,030 |
-1,213,603 |
-1,710,853 |
-475,471 |
835,308 |
2,110,896 |
577,121 |
1,155,044 |
-1,274,561 |
-179,553 |
-2,193,359 |
-563,580 |
-1,362,498 |
-86,025 |
884,975 |
1,033,412 |
1,008,773 |
750,971 |
489,817 |
投資回報及融資費用之現金流量 |
-1,616,952 |
-1,436,881 |
-790,534 |
-853,868 |
-896,036 |
-962,890 |
-986,163 |
-967,658 |
-1,073,108 |
-829,435 |
-669,516 |
-668,685 |
-392,023 |
-284,173 |
-586,075 |
-96,861 |
-218,782 |
-196,827 |
-217,719 |
已收利息 |
91,464 |
168,571 |
47,780 |
180,631 |
165,472 |
192,306 |
50,276 |
82,492 |
45,272 |
97,974 |
79,132 |
34,604 |
33,667 |
30,002 |
27,133 |
29,672 |
19,826 |
10,359 |
12,426 |
已付利息 |
-1,361,958 |
-1,276,111 |
-564,630 |
-718,810 |
-758,400 |
-828,291 |
-822,874 |
-798,450 |
-850,264 |
-685,897 |
-493,292 |
-430,528 |
-163,647 |
-119,854 |
-217,054 |
-124,003 |
-32,922 |
-109,495 |
-126,380 |
已收股息 |
31,430 |
66,097 |
32,015 |
36,874 |
61,766 |
20,670 |
169,681 |
23,763 |
19,149 |
23,768 |
16,214 |
15,685 |
13,608 |
11,447 |
7,032 |
5,201 |
5,726 |
4,631 |
3,218 |
已付股息 |
-377,888 |
-395,438 |
-305,699 |
-352,563 |
-364,874 |
-347,575 |
-383,246 |
-275,463 |
-287,265 |
-265,280 |
-271,570 |
-288,446 |
-275,651 |
-205,768 |
-403,186 |
-7,731 |
-211,412 |
-102,322 |
-106,983 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-364,797 |
-288,838 |
-366,393 |
-212,243 |
-323,162 |
-317,258 |
-301,978 |
-406,713 |
-245,158 |
-220,080 |
-311,274 |
-220,229 |
-172,664 |
-159,874 |
-113,274 |
-104,720 |
-49,674 |
-63,238 |
-53,935 |
投資活動之現金流量 |
2,357,204 |
133,283 |
1,821,443 |
-17,380 |
564,705 |
-604,127 |
-305,689 |
-78,024 |
-1,144,955 |
-70,400 |
89,851 |
-126,371 |
-130,399 |
-69,754 |
-1,087,688 |
-128,958 |
-429,696 |
-548,212 |
62,107 |
增添固定資產 |
-204,946 |
-161,869 |
-64,343 |
-110,482 |
-339,613 |
-90,071 |
-60,046 |
-113,860 |
-125,193 |
-66,931 |
-64,538 |
-91,492 |
-130,877 |
-76,727 |
-69,049 |
-40,705 |
-207,020 |
-298,070 |
-116,801 |
出售固定資產 |
557 |
1,111 |
3,612 |
11,972 |
3,920 |
5,308 |
192 |
3,095 |
1,073 |
1,127 |
2,495 |
5,417 |
478 |
6,973 |
316 |
-222 |
39 |
311 |
1,755 |
投資增加 |
0 |
-32,492 |
-222 |
-306 |
692,751 |
-510,000 |
-10,000 |
-192,960 |
-300,000 |
-8,092 |
-45,259 |
16,416 |
0 |
0 |
-998,321 |
-5,658 |
-105,327 |
-252,103 |
0 |
投資減少 |
100,000 |
475,815 |
513,947 |
81,436 |
150,389 |
-75,000 |
-222,206 |
158,911 |
2 |
0 |
262,965 |
417 |
0 |
0 |
0 |
0 |
0 |
1,650 |
0 |
與關聯人士之現金流量 |
-5,823,800 |
36,200 |
3,009 |
97,200 |
0 |
0 |
202,366 |
0 |
120,000 |
0 |
17,766 |
0 |
25,480 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
8,285,393 |
-185,482 |
1,365,440 |
-97,200 |
57,258 |
65,636 |
-215,995 |
66,790 |
-840,837 |
3,496 |
-83,578 |
-57,129 |
-25,480 |
0 |
-20,634 |
-82,373 |
-117,388 |
0 |
177,153 |
融資活動前之現金流量 |
-535,575 |
-2,806,039 |
-1,046,337 |
-1,558,962 |
180,815 |
226,621 |
-1,016,709 |
-297,351 |
-3,737,782 |
-1,299,468 |
-3,084,298 |
-1,578,865 |
-2,057,584 |
-599,826 |
-902,062 |
702,873 |
310,621 |
-57,306 |
280,270 |
融資活動之現金流量 |
-140,790 |
1,308,378 |
1,703,067 |
1,787,598 |
-886,531 |
711,546 |
-157,116 |
1,122,685 |
3,188,416 |
3,124,615 |
3,055,585 |
1,631,123 |
2,562,805 |
77,783 |
1,179,575 |
-159,879 |
-104,680 |
-269,817 |
-235,528 |
新增貸款 |
8,519,402 |
3,645,518 |
4,759,958 |
6,047,743 |
2,123,300 |
3,400,442 |
1,817,900 |
1,445,000 |
5,090,000 |
4,779,210 |
3,643,547 |
4,532,190 |
1,856,052 |
2,389,110 |
3,162,000 |
45,000 |
1,544,047 |
280,000 |
30,000 |
償還貸款 |
-2,732,667 |
-2,373,340 |
-3,059,900 |
-3,157,345 |
-2,999,831 |
-2,088,896 |
-2,177,382 |
-1,322,315 |
-2,021,584 |
-1,954,595 |
-1,205,728 |
-1,601,067 |
-1,310,727 |
-311,327 |
-4,220,328 |
-1,698,774 |
-148,727 |
-1,994,167 |
-265,528 |
定息/債項工具融資 |
1,200,000 |
0 |
1,400,000 |
0 |
0 |
0 |
0 |
1,000,000 |
0 |
300,000 |
600,000 |
700,000 |
1,992,000 |
0 |
1,991,530 |
1,493,895 |
0 |
1,444,350 |
0 |
償還定息/債項工具 |
-1,200,000 |
0 |
-1,400,000 |
-1,200,000 |
-10,000 |
-600,000 |
0 |
0 |
0 |
0 |
0 |
-2,000,000 |
0 |
-2,000,000 |
-1,500,000 |
0 |
-1,500,000 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,746,373 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-5,823,800 |
36,200 |
3,009 |
97,200 |
0 |
0 |
202,366 |
0 |
120,000 |
0 |
17,766 |
0 |
25,480 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-103,725 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-676,365 |
-1,497,661 |
656,730 |
228,636 |
-705,716 |
938,167 |
-1,173,825 |
825,334 |
-549,366 |
1,825,147 |
-28,713 |
52,258 |
505,221 |
-522,043 |
277,513 |
542,994 |
205,941 |
-327,123 |
44,742 |
年初之現金及現金等同項目 |
2,404,177 |
3,901,834 |
3,180,340 |
2,951,704 |
3,657,420 |
2,719,253 |
3,893,078 |
3,067,744 |
3,617,110 |
1,791,963 |
1,820,676 |
1,768,418 |
1,283,719 |
1,805,762 |
1,407,839 |
864,845 |
416,825 |
743,948 |
699,206 |
外匯兌換率變動之影響/(其他) |
-7 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
1,727,805 |
2,404,177 |
3,837,070 |
3,180,340 |
2,951,704 |
3,657,420 |
2,719,253 |
3,893,078 |
3,067,744 |
3,617,110 |
1,791,963 |
1,820,676 |
1,788,940 |
1,283,719 |
1,685,352 |
1,407,839 |
622,766 |
416,825 |
743,948 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|