|
朗詩綠色管理有限公司, 00106.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
298,263 |
-2,159,036 |
2,706,627 |
703,496 |
2,526,325 |
1,448,120 |
2,411,562 |
1,990,169 |
-4,773,360 |
-1,151,159 |
57,260 |
-287,323 |
638,763 |
-32,851 |
127,871 |
-77,005 |
-82,474 |
54,765 |
投資回報及融資費用之現金流量 |
-636,198 |
38,707 |
-372,371 |
-869,609 |
-533,476 |
-541,394 |
-789,612 |
-460,031 |
-94,518 |
-290,648 |
-138,867 |
-1,583 |
13,738 |
10,945 |
11,282 |
11,196 |
5,439 |
1,557 |
已收利息 |
66,158 |
167,617 |
92,834 |
33,338 |
94,489 |
10,120 |
14,700 |
16,265 |
8,663 |
4,119 |
15,611 |
28,216 |
13,738 |
10,945 |
11,282 |
11,196 |
5,756 |
1,690 |
已付利息 |
-516,363 |
-505,312 |
-564,954 |
-906,696 |
-524,154 |
-415,030 |
-465,220 |
-411,755 |
-103,181 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-317 |
-133 |
已收股息 |
14,007 |
469,449 |
466,161 |
152,756 |
272,924 |
72,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-200,000 |
-93,047 |
-366,412 |
-149,007 |
-376,735 |
-208,484 |
-339,092 |
-64,541 |
0 |
-294,767 |
-154,478 |
-29,799 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-266,815 |
-529,559 |
-408,766 |
-471,875 |
-675,417 |
-401,092 |
-384,910 |
-201,408 |
-65,377 |
-17,242 |
-6,738 |
-9,383 |
-2,421 |
-8,417 |
-11,370 |
-1,176 |
-1,441 |
-1,786 |
投資活動之現金流量 |
-1,160,773 |
-777 |
-647,996 |
-344,955 |
-1,469,066 |
-1,957,859 |
-1,317,210 |
-1,142,248 |
-122,994 |
-107,453 |
2,876 |
6,694 |
-401 |
-84,940 |
80,339 |
-58,083 |
35,661 |
-8,799 |
增添固定資產 |
-8,505 |
-22,668 |
-26,157 |
-62,292 |
-668,727 |
-646,760 |
-19,323 |
-6,490 |
-1,908 |
-1,998 |
-16 |
-2,260 |
-468 |
-1,463 |
-467 |
-175,315 |
-2,486 |
-5,224 |
出售固定資產 |
421 |
351 |
990 |
11 |
1 |
21 |
94 |
258 |
0 |
4,012 |
0 |
5,059 |
67 |
201 |
52,368 |
51,920 |
1,993 |
540 |
投資增加 |
-1,751,158 |
-733,799 |
-1,492,375 |
-2,424,368 |
-2,901,469 |
-2,959,143 |
-2,135,248 |
-437,278 |
-324,961 |
0 |
0 |
0 |
0 |
-105,831 |
-7,794 |
7,508 |
-10,000 |
-4,823 |
投資減少 |
325,054 |
7,000 |
524,675 |
2,425,806 |
2,051,065 |
801,049 |
312,559 |
438,176 |
-11,466 |
1,024 |
2,892 |
3,895 |
0 |
14,648 |
22,322 |
68,551 |
53,595 |
0 |
與關聯人士之現金流量 |
191,276 |
273,378 |
-654,511 |
-471,508 |
947,870 |
1,476,750 |
2,005,873 |
160,334 |
883,645 |
1,288,712 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
82,139 |
474,961 |
999,382 |
187,396 |
-897,806 |
-629,776 |
-1,481,165 |
-1,297,248 |
-668,304 |
-1,399,203 |
0 |
0 |
0 |
7,505 |
13,910 |
-10,747 |
-7,441 |
708 |
融資活動前之現金流量 |
-1,765,523 |
-2,650,665 |
1,277,494 |
-982,943 |
-151,634 |
-1,452,225 |
-80,170 |
186,482 |
-5,056,249 |
-1,566,502 |
-85,469 |
-291,595 |
649,679 |
-115,263 |
208,122 |
-125,068 |
-42,815 |
45,737 |
融資活動之現金流量 |
-1,188,505 |
1,598,065 |
-559,710 |
16,324 |
2,081,390 |
2,003,899 |
1,558,399 |
405,305 |
4,686,287 |
2,033,177 |
0 |
0 |
-15,050 |
978 |
-10,140 |
122,931 |
133,975 |
-47,170 |
新增貸款 |
2,342,525 |
6,061,404 |
5,448,677 |
4,538,511 |
6,248,362 |
2,887,033 |
4,579,687 |
2,920,280 |
3,962,642 |
160,000 |
0 |
0 |
0 |
0 |
0 |
0 |
50,301 |
0 |
償還貸款 |
-3,537,258 |
-4,140,382 |
-5,336,705 |
-4,226,288 |
-4,789,111 |
-2,319,051 |
-4,315,208 |
-3,556,503 |
-160,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-47,170 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
703,977 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
-667,780 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,714 |
177,217 |
0 |
584,465 |
0 |
0 |
48,000 |
2,830 |
0 |
122,931 |
83,674 |
0 |
與關聯人士之現金流量 |
191,276 |
273,378 |
-654,511 |
-471,508 |
947,870 |
1,476,750 |
2,005,873 |
160,334 |
883,645 |
1,288,712 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-185,048 |
-596,335 |
-17,171 |
175,609 |
-325,731 |
-40,833 |
-41,459 |
0 |
0 |
0 |
0 |
0 |
-63,050 |
-1,852 |
-10,140 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-2,954,028 |
-1,052,600 |
717,784 |
-966,619 |
1,929,756 |
551,674 |
1,478,229 |
591,787 |
-369,962 |
466,675 |
-85,469 |
-291,595 |
634,629 |
-114,285 |
197,982 |
-2,137 |
91,160 |
-1,433 |
年初之現金及現金等同項目 |
4,031,310 |
5,131,678 |
4,504,393 |
5,404,956 |
3,341,835 |
2,761,130 |
1,262,269 |
672,849 |
956,660 |
499,373 |
582,415 |
980,984 |
325,970 |
439,762 |
228,138 |
218,262 |
122,693 |
123,137 |
外匯兌換率變動之影響/(其他) |
174,774 |
-47,768 |
-90,499 |
66,056 |
133,365 |
29,031 |
20,632 |
-2,367 |
8,363 |
-9,388 |
0 |
29,642 |
20,385 |
493 |
13,642 |
12,013 |
4,409 |
989 |
年終之現金及現金等同項目 |
1,252,056 |
4,031,310 |
5,131,678 |
4,504,393 |
5,404,956 |
3,341,835 |
2,761,130 |
1,262,269 |
595,061 |
956,660 |
496,946 |
719,031 |
980,984 |
325,970 |
439,762 |
228,138 |
218,262 |
122,693 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|