|
綠心集團有限公司, 00094.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-22,184 |
2,636 |
52,679 |
125,096 |
186,410 |
21,710 |
35,597 |
5,865 |
46,110 |
26,703 |
-38,865 |
-74,029 |
-76,460 |
-50,022 |
-57,107 |
-17,068 |
-10,319 |
-27,594 |
投資回報及融資費用之現金流量 |
-2,431 |
-10,069 |
-13,402 |
-17,669 |
-14,939 |
-12,451 |
-11,375 |
-18,945 |
-27,817 |
-31,414 |
-26,635 |
-15,215 |
-9,306 |
-9,448 |
-7,949 |
-2,857 |
-38,160 |
-8,813 |
已收利息 |
327 |
52 |
264 |
545 |
149 |
39 |
31 |
40 |
49 |
255 |
460 |
3,617 |
1,394 |
33 |
2,102 |
2,221 |
1,296 |
1,082 |
已付利息 |
-2,758 |
-10,121 |
-13,666 |
-18,214 |
-15,088 |
-12,490 |
-11,406 |
-18,985 |
-27,866 |
-31,669 |
-27,095 |
-18,832 |
-10,700 |
-9,481 |
-10,051 |
-5,078 |
-9,368 |
-7,538 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-30,088 |
-2,357 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
639 |
352 |
-14,504 |
-13,836 |
-18,440 |
-16,752 |
-39,671 |
-22 |
-6,191 |
-1,050 |
0 |
-8,625 |
0 |
0 |
-83 |
-332 |
-1,001 |
-3,194 |
投資活動之現金流量 |
9,700 |
-20,825 |
-22,411 |
9,027 |
-200,154 |
-80,387 |
-27,237 |
-33,882 |
-111,418 |
-80,585 |
-132,553 |
-239,896 |
-370,429 |
-11,705 |
-13,612 |
75,946 |
51,469 |
-12,570 |
增添固定資產 |
-9,298 |
-14,913 |
-8,554 |
-13,217 |
-23,214 |
-9,249 |
-14,515 |
-30,709 |
-52,516 |
-69,815 |
-119,927 |
-105,088 |
-13,727 |
-2,630 |
-7,716 |
-1,636 |
-2,008 |
-10,039 |
出售固定資產 |
0 |
6 |
6 |
13 |
44 |
1,860 |
830 |
2,228 |
9,349 |
963 |
83 |
23 |
0 |
0 |
0 |
10 |
66 |
3,168 |
投資增加 |
0 |
0 |
0 |
0 |
-1,885 |
0 |
-6,043 |
0 |
-60,772 |
0 |
0 |
-1,160 |
-342,615 |
-10,066 |
-22,406 |
54,647 |
0 |
-3,523 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19,359 |
4,119 |
-354 |
17,310 |
62,605 |
0 |
與關聯人士之現金流量 |
0 |
156,000 |
0 |
-78,000 |
6,084 |
13,199 |
1,559 |
93,164 |
15,342 |
27,300 |
62,400 |
15,196 |
394,657 |
0 |
0 |
0 |
0 |
637 |
其他 |
18,998 |
-161,918 |
-13,863 |
100,231 |
-181,183 |
-86,197 |
-9,068 |
-98,565 |
-22,821 |
-39,033 |
-75,109 |
-148,867 |
-428,103 |
-3,128 |
16,864 |
5,615 |
-9,194 |
-2,813 |
融資活動前之現金流量 |
-14,276 |
-27,906 |
2,362 |
102,618 |
-47,123 |
-87,880 |
-42,686 |
-46,984 |
-99,316 |
-86,346 |
-198,053 |
-337,765 |
-456,195 |
-71,175 |
-78,751 |
55,689 |
1,989 |
-52,171 |
融資活動之現金流量 |
-3,404 |
-43,832 |
-5,945 |
-89,720 |
30,745 |
182,544 |
-434 |
62,534 |
3,945 |
146,141 |
56,027 |
9,084 |
1,028,983 |
502 |
-40,851 |
168,548 |
-34,108 |
57,873 |
新增貸款 |
0 |
0 |
0 |
0 |
31,978 |
0 |
0 |
0 |
0 |
195,000 |
0 |
0 |
0 |
0 |
0 |
4,562 |
0 |
30,634 |
償還貸款 |
-3,404 |
-199,832 |
-5,945 |
-11,720 |
-7,332 |
-528 |
-1,076 |
-8,980 |
-11,397 |
-6,826 |
-6,373 |
-9,598 |
0 |
0 |
-40,851 |
-13,730 |
-34,108 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
193,054 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-172,870 |
0 |
-74,426 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
15 |
169,873 |
-917 |
151,220 |
0 |
5,093 |
0 |
3,486 |
441,272 |
502 |
0 |
177,716 |
0 |
26,602 |
與關聯人士之現金流量 |
0 |
156,000 |
0 |
-78,000 |
6,084 |
13,199 |
1,559 |
93,164 |
15,342 |
27,300 |
62,400 |
15,196 |
394,657 |
0 |
0 |
0 |
0 |
637 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-17,680 |
-71,738 |
-3,583 |
12,898 |
-16,378 |
94,664 |
-43,120 |
15,550 |
-95,371 |
59,795 |
-142,026 |
-328,681 |
572,788 |
-70,673 |
-119,602 |
224,237 |
-32,119 |
5,702 |
年初之現金及現金等同項目 |
92,916 |
167,684 |
168,300 |
156,667 |
174,435 |
79,312 |
121,851 |
108,056 |
204,014 |
144,285 |
285,018 |
613,704 |
40,916 |
111,589 |
231,191 |
6,973 |
38,314 |
32,325 |
外匯兌換率變動之影響/(其他) |
-3,555 |
-3,030 |
2,967 |
-1,265 |
-1,390 |
459 |
581 |
-1,755 |
-587 |
-66 |
1,293 |
-5 |
0 |
0 |
0 |
-19 |
778 |
287 |
年終之現金及現金等同項目 |
71,681 |
92,916 |
167,684 |
168,300 |
156,667 |
174,435 |
79,312 |
121,851 |
108,056 |
204,014 |
144,285 |
285,018 |
613,704 |
40,916 |
111,589 |
231,191 |
6,973 |
38,314 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|