|
大快活集團有限公司, 00052.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
693,290 |
557,881 |
781,214 |
673,573 |
321,310 |
382,768 |
306,745 |
364,643 |
285,200 |
248,872 |
241,601 |
222,762 |
175,038 |
194,742 |
130,953 |
163,356 |
184,435 |
121,350 |
62,672 |
投資回報及融資費用之現金流量 |
-94,935 |
-138,873 |
-135,634 |
-161,494 |
-172,727 |
-178,092 |
-163,066 |
-107,960 |
-78,846 |
-86,909 |
-123,925 |
-81,672 |
-70,659 |
-58,260 |
-61,146 |
-48,304 |
-38,530 |
-30,703 |
-10,109 |
已收利息 |
11,904 |
3,650 |
4,817 |
11,216 |
10,110 |
7,374 |
7,747 |
9,046 |
6,324 |
4,438 |
3,662 |
2,529 |
1,216 |
770 |
3,209 |
6,982 |
5,084 |
3,950 |
1,450 |
已付利息 |
-31,698 |
-32,404 |
-36,824 |
-37,995 |
-32 |
-68 |
-105 |
-237 |
-505 |
-967 |
-1,178 |
-1,581 |
-1,476 |
-1,214 |
-136 |
-282 |
-534 |
-727 |
-666 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-75,141 |
-110,119 |
-103,627 |
-134,715 |
-182,805 |
-185,398 |
-170,708 |
-116,769 |
-84,665 |
-90,380 |
-126,409 |
-82,620 |
-70,399 |
-57,816 |
-64,219 |
-55,004 |
-43,080 |
-33,926 |
-10,893 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
4,245 |
-60 |
-5,126 |
-40,671 |
-40,107 |
-38,659 |
-44,652 |
-36,182 |
-29,890 |
-28,187 |
-18,887 |
-28,670 |
-10,501 |
-7,044 |
-18,710 |
-17,685 |
-1,303 |
-987 |
-881 |
投資活動之現金流量 |
-156,777 |
-50,891 |
-111,466 |
-116,552 |
-71,653 |
-132,507 |
-181,505 |
-121,143 |
-78,935 |
-91,178 |
-75,939 |
-73,706 |
-43,285 |
-139,963 |
-37,085 |
-18,596 |
-101,235 |
-38,760 |
10,238 |
增添固定資產 |
-99,030 |
-76,483 |
-109,878 |
-128,015 |
-114,964 |
-147,722 |
-144,519 |
-109,097 |
-87,618 |
-74,995 |
-98,660 |
-73,715 |
-66,467 |
-140,664 |
-74,072 |
-77,579 |
-70,709 |
-66,340 |
-46,549 |
出售固定資產 |
31 |
142 |
299 |
97 |
31 |
844 |
284 |
18 |
1,118 |
56 |
20,392 |
9 |
23,182 |
701 |
61 |
23 |
508 |
27,580 |
56,787 |
投資增加 |
0 |
0 |
0 |
0 |
-22,839 |
-14,487 |
-1,206 |
0 |
0 |
-25,067 |
0 |
0 |
0 |
0 |
-17,957 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
16,779 |
3,100 |
11,366 |
14,635 |
1,132 |
0 |
89 |
7,565 |
8,828 |
2,329 |
0 |
0 |
0 |
54,883 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-566 |
其他 |
-57,778 |
8,671 |
-4,987 |
0 |
51,484 |
27,726 |
-36,064 |
-12,153 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58,960 |
-31,034 |
0 |
566 |
融資活動前之現金流量 |
445,823 |
368,057 |
528,988 |
354,856 |
36,823 |
33,510 |
-82,478 |
99,358 |
97,529 |
42,598 |
22,850 |
38,714 |
50,593 |
-10,525 |
14,012 |
78,771 |
43,367 |
50,900 |
61,920 |
融資活動之現金流量 |
-413,868 |
-427,211 |
-424,974 |
-362,691 |
15,154 |
10,397 |
1,783 |
-12,211 |
-4,584 |
-8,031 |
2,455 |
-27,197 |
-7,912 |
36,908 |
-11,161 |
-16,710 |
-2,069 |
-5,685 |
-38,860 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,600 |
0 |
0 |
0 |
0 |
41,000 |
5,670 |
0 |
15,000 |
0 |
12,000 |
償還貸款 |
-413,868 |
-427,548 |
-424,974 |
-380,935 |
-1,720 |
-1,720 |
-3,053 |
-4,387 |
-18,494 |
-5,077 |
-5,024 |
-11,141 |
-3,590 |
-1,771 |
-3,000 |
-3,000 |
-19,250 |
-8,333 |
-49,176 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
337 |
0 |
18,244 |
20,732 |
14,801 |
11,995 |
-7,824 |
7,049 |
7,596 |
8,324 |
7,018 |
3,132 |
229 |
457 |
-13,710 |
2,181 |
2,648 |
-1,118 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-566 |
其他 |
0 |
0 |
0 |
0 |
-3,858 |
-2,684 |
-7,159 |
0 |
-1,739 |
-10,550 |
-845 |
-23,074 |
-7,454 |
-2,550 |
-14,288 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
31,955 |
-59,154 |
104,014 |
-7,835 |
51,977 |
43,907 |
-80,695 |
87,147 |
92,945 |
34,567 |
25,305 |
11,517 |
42,681 |
26,383 |
2,851 |
62,061 |
41,298 |
45,215 |
23,060 |
年初之現金及現金等同項目 |
557,102 |
615,632 |
511,047 |
519,854 |
469,113 |
423,769 |
505,461 |
419,022 |
326,058 |
290,992 |
265,306 |
250,994 |
207,492 |
181,098 |
178,052 |
115,197 |
74,056 |
99,354 |
76,294 |
外匯兌換率變動之影響/(其他) |
-2,299 |
624 |
571 |
-972 |
-1,236 |
1,437 |
-997 |
-708 |
19 |
499 |
381 |
2,795 |
821 |
11 |
195 |
794 |
-157 |
147 |
0 |
年終之現金及現金等同項目 |
586,758 |
557,102 |
615,632 |
511,047 |
519,854 |
469,113 |
423,769 |
505,461 |
419,022 |
326,058 |
290,992 |
265,306 |
250,994 |
207,492 |
181,098 |
178,052 |
115,197 |
144,716 |
99,354 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|