|
第一拖拉機股份有限公司 - H股, 00038.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
3,502,285 |
603,085 |
1,331,631 |
370,533 |
-645,600 |
-548,327 |
2,195,162 |
796,827 |
200,872 |
-78,130 |
583,144 |
796,678 |
541,058 |
400,351 |
322,665 |
108,302 |
249,512 |
224,602 |
投資回報及融資費用之現金流量 |
-198,575 |
-111,794 |
-150,007 |
-140,156 |
-192,805 |
-76,154 |
-50,759 |
-73,259 |
-124,252 |
-292,400 |
-119,132 |
-155,543 |
-217,829 |
-52,094 |
7,032 |
8,778 |
16,231 |
26,898 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
149,869 |
173,502 |
353,905 |
98,146 |
11,759 |
7,394 |
5,312 |
15,072 |
9,989 |
51,513 |
39,239 |
34,902 |
34,442 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
-14,460 |
-215,744 |
-244,124 |
-32,116 |
-59,280 |
-84,493 |
-54,774 |
-28,166 |
-15,040 |
-37,643 |
-31,589 |
-16,593 |
-11,186 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19,416 |
33,911 |
10,143 |
7,540 |
7,550 |
5,833 |
4,120 |
4,492 |
7,363 |
已付股息 |
-198,575 |
-111,794 |
-150,007 |
-140,156 |
-192,805 |
-211,563 |
-8,516 |
-183,040 |
-190,282 |
-264,295 |
-75,944 |
-116,224 |
-212,275 |
-54,593 |
-12,671 |
-2,992 |
-6,570 |
-3,721 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
99,722 |
-20,805 |
-82,853 |
-39,801 |
261,202 |
-143,396 |
-219,198 |
-268,813 |
-192,035 |
-65,535 |
-98,975 |
-82,506 |
-94,885 |
-41,642 |
-39,268 |
-29,860 |
-25,637 |
-6,390 |
投資活動之現金流量 |
-2,096,010 |
272,576 |
479,944 |
1,193,117 |
-546,270 |
-308,424 |
-679,989 |
-643,002 |
-651,099 |
-535,508 |
-822,157 |
-810,620 |
-1,031,206 |
-92,139 |
-94,389 |
-77,156 |
-87,439 |
-250,201 |
增添固定資產 |
-94,191 |
-67,846 |
-81,208 |
-249,116 |
-268,432 |
-293,152 |
-217,837 |
-410,751 |
-656,814 |
-473,605 |
-483,533 |
-433,672 |
-869,842 |
-183,207 |
-121,622 |
-186,546 |
-180,988 |
-183,548 |
出售固定資產 |
7,115 |
20,823 |
18,522 |
19,683 |
3,875 |
3,249 |
2,731 |
171,965 |
8,401 |
10,466 |
6,799 |
18,926 |
49,576 |
43,809 |
34,451 |
27,843 |
6,493 |
17,455 |
投資增加 |
-2,059,777 |
-1,800 |
-400 |
-3,871 |
-900,000 |
-331,284 |
-355,369 |
-547,303 |
-197,301 |
-288,399 |
-402,272 |
-436,766 |
-278,973 |
-19,822 |
0 |
-31,208 |
38,884 |
-4,190 |
投資減少 |
22,964 |
305,415 |
500,476 |
1,426,422 |
618,287 |
293,863 |
78,432 |
8,456 |
105,092 |
196,640 |
134,976 |
385,177 |
130,096 |
58,281 |
26,529 |
107,534 |
0 |
43,550 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
50,960 |
141,840 |
6,600 |
241,577 |
54,818 |
0 |
0 |
0 |
700 |
其他 |
27,879 |
15,984 |
42,554 |
-1 |
0 |
18,900 |
-187,946 |
134,631 |
89,523 |
-31,570 |
-219,967 |
-350,885 |
-303,640 |
-46,018 |
-33,747 |
5,221 |
48,172 |
-124,168 |
融資活動前之現金流量 |
1,307,423 |
743,062 |
1,578,715 |
1,383,693 |
-1,123,473 |
-1,076,300 |
1,245,217 |
-188,247 |
-766,515 |
-971,573 |
-457,120 |
-251,991 |
-802,862 |
214,476 |
196,040 |
10,064 |
152,667 |
-5,091 |
融資活動之現金流量 |
58,048 |
-8,118 |
-1,267,007 |
-1,546,434 |
-542,037 |
1,130,548 |
-53,555 |
172,347 |
898,009 |
979,030 |
816,442 |
392,918 |
811,060 |
-155,682 |
-272,900 |
336,339 |
123,183 |
79,890 |
新增貸款 |
709,880 |
490,000 |
1,331,429 |
1,441,915 |
3,015,356 |
2,932,329 |
1,628,697 |
1,627,890 |
1,852,805 |
410,614 |
1,383,366 |
1,986,860 |
1,768,989 |
304,500 |
470,000 |
742,051 |
415,858 |
232,230 |
償還貸款 |
-770,300 |
-1,039,800 |
-2,579,573 |
-2,969,437 |
-3,557,393 |
-1,783,855 |
-1,663,110 |
-1,455,543 |
-954,797 |
-970,949 |
-1,482,497 |
-1,600,542 |
-1,199,506 |
-515,000 |
-742,900 |
-627,709 |
-294,400 |
-153,040 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,488,405 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
773,733 |
0 |
0 |
0 |
0 |
221,997 |
1,725 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
50,960 |
141,840 |
6,600 |
241,577 |
54,818 |
0 |
0 |
0 |
700 |
其他 |
118,468 |
541,682 |
-18,863 |
-18,912 |
0 |
-17,926 |
-19,142 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
1,365,471 |
734,944 |
311,708 |
-162,741 |
-1,665,509 |
54,248 |
1,191,662 |
-15,900 |
131,494 |
7,457 |
359,322 |
140,927 |
8,198 |
58,794 |
-76,860 |
346,403 |
275,850 |
74,799 |
年初之現金及現金等同項目 |
2,146,768 |
1,416,826 |
1,120,120 |
1,279,588 |
2,946,735 |
2,894,306 |
1,690,285 |
1,749,902 |
1,617,837 |
1,614,300 |
1,253,828 |
1,239,641 |
1,203,907 |
1,106,713 |
1,197,073 |
708,030 |
435,067 |
361,625 |
外匯兌換率變動之影響/(其他) |
7,339 |
-5,002 |
-15,002 |
3,274 |
-1,638 |
-1,819 |
12,358 |
-43,717 |
571 |
-6,594 |
1,150 |
-5,730 |
-2,849 |
1,491 |
-41,510 |
-4,528 |
-2,887 |
-1,357 |
年終之現金及現金等同項目 |
3,519,578 |
2,146,768 |
1,416,826 |
1,120,120 |
1,279,588 |
2,946,735 |
2,894,306 |
1,690,285 |
1,749,902 |
1,615,163 |
1,614,300 |
1,374,838 |
1,209,256 |
1,166,998 |
1,078,703 |
1,049,905 |
708,030 |
435,067 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|