|
其士國際集團有限公司, 00025.HK - 綜合現金流量表 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
544,710 |
494,205 |
538,234 |
603,918 |
-121,500 |
314,172 |
833,842 |
833,842 |
707,563 |
558,758 |
226,524 |
-109,086 |
455,259 |
709,033 |
595,457 |
550,125 |
300,958 |
193,126 |
投資回報及融資費用之現金流量 |
-89,427 |
-89,294 |
-100,742 |
-89,799 |
-546,910 |
-86,417 |
-104,366 |
-104,366 |
58,283 |
-189,320 |
-221,138 |
-416,314 |
-143,402 |
-161,522 |
-202,976 |
-222,262 |
-215,553 |
-115,411 |
已收利息 |
27,073 |
34,422 |
60,167 |
43,216 |
21,636 |
19,333 |
57,181 |
57,181 |
14,355 |
14,606 |
8,528 |
14,225 |
4,624 |
16,996 |
16,420 |
14,263 |
22,386 |
22,407 |
已付利息 |
-88,725 |
-87,035 |
-113,437 |
-123,239 |
-92,309 |
-105,627 |
-121,093 |
-121,093 |
-134,166 |
-93,845 |
-46,429 |
-22,127 |
-32,237 |
-69,227 |
-99,191 |
-103,005 |
-71,563 |
-26,194 |
已收股息 |
173,272 |
143,245 |
144,393 |
129,087 |
125,476 |
228,763 |
126,465 |
126,465 |
272,019 |
125,796 |
82,447 |
73,091 |
48,651 |
7,509 |
15,829 |
11,760 |
12,470 |
4,238 |
已付股息 |
-201,047 |
-179,926 |
-191,865 |
-138,863 |
-601,713 |
-228,886 |
-166,919 |
-166,919 |
-93,925 |
-235,877 |
-265,684 |
-481,503 |
-164,440 |
-116,800 |
-136,034 |
-145,280 |
-178,846 |
-115,556 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-306 |
退回/(已繳)稅項 |
-113,449 |
-89,735 |
-93,893 |
-106,865 |
-202,303 |
-81,789 |
-82,645 |
-82,645 |
-88,709 |
-71,757 |
-88,531 |
-34,349 |
-24,315 |
-55,454 |
-58,779 |
-45,861 |
-57,573 |
-50,602 |
投資活動之現金流量 |
-972,702 |
-443,603 |
964,036 |
-571,635 |
208,133 |
402,274 |
1,146,650 |
1,146,650 |
-497,420 |
-1,395,333 |
-1,665,889 |
746,432 |
-271,301 |
291,433 |
-525,113 |
-311,151 |
-716,392 |
-457,601 |
增添固定資產 |
-299,972 |
-202,072 |
-177,652 |
-94,736 |
-352,503 |
-54,502 |
-101,528 |
-101,528 |
-65,573 |
-110,999 |
-74,252 |
-27,716 |
-54,769 |
-77,770 |
-120,030 |
-168,708 |
-114,508 |
-58,149 |
出售固定資產 |
27,028 |
13,989 |
29,775 |
8,588 |
11,071 |
9,726 |
8,357 |
8,357 |
16,659 |
14,139 |
32,998 |
13,345 |
17,907 |
12,453 |
35,917 |
40,387 |
36,655 |
5,853 |
投資增加 |
-769,388 |
-171,764 |
-3,960 |
-552,581 |
-1,562,910 |
120,309 |
-14,736 |
-14,736 |
-416,110 |
-929,035 |
-1,149,772 |
2,784 |
-387,157 |
-259,231 |
-108,674 |
-153,728 |
-470,810 |
-166,424 |
投資減少 |
94,907 |
0 |
999,074 |
16,620 |
2,157,498 |
45,064 |
1,454,607 |
1,454,607 |
125,737 |
33,069 |
192,486 |
1,034,567 |
173,002 |
640,366 |
0 |
45,706 |
-79,564 |
0 |
與關聯人士之現金流量 |
-24,481 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,470 |
3,616 |
92,046 |
0 |
1,999 |
3,809 |
其他 |
-796 |
-83,756 |
116,799 |
50,474 |
-45,023 |
281,677 |
-200,050 |
-200,050 |
-158,133 |
-402,507 |
-667,349 |
-276,548 |
-25,754 |
-28,001 |
-424,372 |
-74,808 |
-90,164 |
-242,690 |
融資活動前之現金流量 |
-630,868 |
-128,427 |
1,307,635 |
-164,381 |
-662,580 |
548,240 |
1,793,481 |
1,793,481 |
179,717 |
-1,097,652 |
-1,749,034 |
186,683 |
16,241 |
783,490 |
-191,411 |
-29,149 |
-688,560 |
-430,488 |
融資活動之現金流量 |
552,675 |
-164,913 |
-239,093 |
363,411 |
900,211 |
-468,605 |
-373,159 |
-373,159 |
-219,430 |
1,158,880 |
1,254,092 |
515,469 |
-939,676 |
-348,025 |
631,627 |
84,023 |
311,372 |
391,926 |
新增貸款 |
3,141,186 |
1,714,976 |
2,131,900 |
8,130,395 |
2,339,943 |
2,327,513 |
1,817,790 |
1,817,790 |
5,184,688 |
3,092,987 |
1,925,264 |
1,154,422 |
1,824,509 |
2,162,797 |
3,206,039 |
1,337,177 |
990,650 |
522,111 |
償還貸款 |
-2,648,432 |
-1,702,034 |
-2,376,158 |
-7,766,434 |
-1,791,236 |
-2,723,661 |
-2,352,057 |
-2,352,057 |
-5,439,530 |
-1,751,651 |
-620,982 |
-703,536 |
-2,472,281 |
-2,378,337 |
-2,683,686 |
-1,672,336 |
-681,277 |
-133,994 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
433,835 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-452,400 |
0 |
0 |
-49,750 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
61,234 |
22,339 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-24,481 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,470 |
3,616 |
92,046 |
0 |
1,999 |
3,809 |
其他 |
84,402 |
-177,855 |
5,165 |
-550 |
351,504 |
-72,457 |
161,108 |
161,108 |
35,412 |
-182,456 |
-50,190 |
3,349 |
132,687 |
-136,101 |
17,228 |
35,097 |
0 |
0 |
現金及等同現金之增加/(減少) |
-78,193 |
-293,340 |
1,068,542 |
199,030 |
237,631 |
79,635 |
1,420,322 |
1,420,322 |
-39,713 |
61,228 |
-494,942 |
702,152 |
-923,435 |
435,465 |
440,216 |
54,874 |
-377,188 |
-38,562 |
年初之現金及現金等同項目 |
2,554,580 |
2,774,918 |
1,778,171 |
1,613,023 |
1,337,894 |
1,374,081 |
1,001,162 |
1,001,162 |
1,044,931 |
982,580 |
1,473,968 |
761,943 |
1,671,275 |
1,182,197 |
697,081 |
620,294 |
1,015,852 |
1,051,550 |
外匯兌換率變動之影響/(其他) |
22,464 |
73,002 |
-71,795 |
-33,882 |
37,498 |
-115,822 |
-7,606 |
-7,606 |
-4,056 |
1,123 |
3,554 |
9,873 |
14,103 |
-24,624 |
44,900 |
21,913 |
-4,414 |
2,864 |
年終之現金及現金等同項目 |
2,498,851 |
2,554,580 |
2,774,918 |
1,778,171 |
1,613,023 |
1,337,894 |
2,413,878 |
2,413,878 |
1,001,162 |
1,044,931 |
982,580 |
1,473,968 |
761,943 |
1,593,038 |
1,182,197 |
697,081 |
634,250 |
1,015,852 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|