|
内蒙古伊泰煤炭股份有限公司- H股, 03948.HK - 综合现金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
经营活动之现金流量 |
34,123,991 |
23,649,687 |
10,722,191 |
12,633,454 |
14,710,649 |
10,596,756 |
7,988,139 |
3,010,306 |
6,153,525 |
6,276,748 |
9,723,748 |
7,956,232 |
7,216,143 |
4,538,000 |
投资回报及融资费用之现金流量 |
-4,579,405 |
-2,269,782 |
-3,046,287 |
-4,192,509 |
-4,079,103 |
-1,433,868 |
-2,130,160 |
-2,500,824 |
-2,362,801 |
-4,079,474 |
-4,934,276 |
-2,679,398 |
-879,171 |
-1,030,920 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
61,910 |
68,035 |
80,120 |
143,975 |
38,212 |
35,043 |
34,090 |
25,540 |
36,309 |
已付利息 |
0 |
0 |
-3,030,803 |
-3,789,869 |
-3,582,359 |
-903,766 |
-2,223,039 |
-1,619,268 |
-1,411,232 |
-887,827 |
-545,096 |
-284,208 |
-173,233 |
-335,229 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
184,630 |
104,343 |
56,358 |
94,421 |
18,815 |
17,172 |
0 |
522 |
0 |
已付股息 |
-4,579,405 |
-2,269,782 |
-15,484 |
-402,639 |
-496,744 |
-776,642 |
-79,499 |
-1,018,034 |
-1,189,965 |
-3,248,674 |
-4,441,395 |
-2,429,280 |
-732,000 |
-732,000 |
其他 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-11,959,709 |
-5,897,562 |
-3,982,137 |
-6,152,599 |
-4,976,948 |
-912,514 |
-45,543 |
-252,009 |
-408,090 |
-774,282 |
-1,543,693 |
-1,244,162 |
-854,856 |
-813,405 |
投资活动之现金流量 |
-943,536 |
-1,244,983 |
-1,686,032 |
-2,289,042 |
-7,273,374 |
-4,877,431 |
-7,115,540 |
-6,387,085 |
-12,140,140 |
-11,737,231 |
-8,996,444 |
-4,786,942 |
-3,826,194 |
-3,777,448 |
增添固定资产 |
-1,941,480 |
-981,461 |
-1,691,319 |
-1,132,131 |
-3,381,209 |
-5,403,159 |
-3,606,135 |
-7,144,056 |
-8,591,480 |
-5,675,195 |
-4,699,575 |
-4,027,573 |
-3,524,215 |
-3,971,434 |
出售固定资产 |
1,151,718 |
374,211 |
63,108 |
32,090 |
5,947 |
147,937 |
257,060 |
207,568 |
27,025 |
9,196 |
22,921 |
119,802 |
436,567 |
98,431 |
投资增加 |
-4,512,201 |
-974,323 |
-894,864 |
-1,300,877 |
-5,527,995 |
-1,416,128 |
-10,336,173 |
-6,678,221 |
-12,770,275 |
-4,681,442 |
-4,457,195 |
-822,768 |
-849,649 |
-765,630 |
投资减少 |
3,530,040 |
45,552 |
850,083 |
111,876 |
1,629,883 |
2,681,963 |
7,828,273 |
5,067,400 |
11,085,000 |
-14,896 |
199,185 |
9,940 |
213,193 |
937,558 |
与关联人士之现金流量 |
3,548 |
10,460 |
6,920 |
1,320 |
73,500 |
2,193,500 |
16,090 |
65,101 |
139,428 |
1,421,354 |
37,540 |
166,921 |
-39,042 |
76,690 |
其他 |
824,839 |
280,578 |
-19,960 |
-1,320 |
-73,500 |
-3,081,544 |
-1,274,655 |
2,095,123 |
-2,029,838 |
-2,796,248 |
-99,320 |
-233,264 |
-63,048 |
-153,063 |
融资活动前之现金流量 |
16,641,341 |
14,237,360 |
2,007,734 |
-695 |
-1,618,776 |
3,372,943 |
-1,303,104 |
-6,129,612 |
-8,757,506 |
-10,314,239 |
-5,750,665 |
-754,270 |
1,655,922 |
-1,083,773 |
融资活动之现金流量 |
-12,383,982 |
-8,455,923 |
-6,669,270 |
-1,039,426 |
4,879,845 |
5,933,274 |
-872,177 |
7,708,396 |
9,983,734 |
7,850,810 |
7,671,043 |
561,039 |
-1,219,650 |
448,521 |
新增贷款 |
3,222,148 |
5,971,973 |
7,027,371 |
11,045,700 |
15,449,750 |
13,317,000 |
7,039,282 |
11,046,056 |
9,655,250 |
5,934,000 |
3,310,000 |
1,905,000 |
1,911,011 |
4,282,550 |
偿还贷款 |
-14,584,392 |
-12,332,666 |
-13,362,748 |
-11,979,828 |
-10,578,223 |
-8,569,726 |
-7,917,049 |
-3,450,261 |
-4,276,504 |
-1,997,044 |
-2,219,224 |
-1,510,882 |
-3,091,619 |
-3,910,719 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,465,560 |
2,492,500 |
997,000 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
-1,000,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,545,727 |
0 |
0 |
0 |
与关联人士之现金流量 |
3,548 |
10,460 |
6,920 |
1,320 |
73,500 |
2,193,500 |
16,090 |
65,101 |
139,428 |
1,421,354 |
37,540 |
166,921 |
-39,042 |
76,690 |
其他 |
-1,025,286 |
-2,105,690 |
-340,813 |
-106,618 |
-65,182 |
-7,500 |
-10,500 |
47,500 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
4,257,359 |
5,781,437 |
-4,661,535 |
-1,040,121 |
3,261,069 |
9,306,217 |
-2,175,281 |
1,578,784 |
1,226,228 |
-2,463,429 |
1,920,378 |
-193,231 |
436,272 |
-635,252 |
年初之现金及现金等同项目 |
17,070,892 |
11,292,511 |
15,954,046 |
16,994,167 |
13,733,098 |
4,432,760 |
6,605,859 |
5,030,944 |
3,808,946 |
6,306,020 |
4,430,719 |
3,706,760 |
3,270,435 |
3,905,687 |
外汇兑换率变动之影响/(其他) |
12,076 |
-3,056 |
0 |
0 |
0 |
-5,879 |
2,182 |
-3,869 |
-4,230 |
-33,645 |
-45,077 |
0 |
53 |
0 |
年终之现金及现金等同项目 |
21,340,327 |
17,070,892 |
11,292,511 |
15,954,046 |
16,994,167 |
13,733,098 |
4,432,760 |
6,605,859 |
5,030,944 |
3,808,946 |
6,306,020 |
3,513,529 |
3,706,760 |
3,270,435 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|