|
金川集团国际资源有限公司, 02362.HK - 综合现金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
150,565 |
123,218 |
24,310 |
3,479 |
29,622 |
143,409 |
10,993 |
-431,757 |
-7,663 |
-1,904 |
-499 |
-34,883 |
-78,041 |
-40,935 |
-17,425 |
投资回报及融资费用之现金流量 |
-20,605 |
-22,442 |
-21,148 |
-19,199 |
-11,119 |
-9,723 |
-5,905 |
5,919 |
5,273 |
-677 |
-1,031 |
88 |
2,693 |
7,145 |
2,737 |
已收利息 |
1,755 |
1,614 |
986 |
686 |
449 |
917 |
1,064 |
7,665 |
6,744 |
587 |
97 |
1,139 |
3,666 |
7,167 |
2,737 |
已付利息 |
-20,743 |
-24,056 |
-22,134 |
-19,885 |
-11,568 |
-9,007 |
-6,583 |
-1,746 |
-1,471 |
-1,264 |
-1,128 |
-1,051 |
-973 |
-22 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,617 |
0 |
0 |
0 |
0 |
-1,633 |
-386 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-62,630 |
-10,464 |
-2,608 |
-3,802 |
-7,030 |
-25,563 |
-21,224 |
-163 |
-264 |
-282 |
-847 |
-4,479 |
-3,896 |
-1,146 |
0 |
投资活动之现金流量 |
-50,882 |
-30,932 |
-43,205 |
-54,332 |
-107,738 |
-170,063 |
-134,104 |
14,013 |
64,087 |
-19,357 |
-5,629 |
-23,385 |
-32,296 |
-225,667 |
-7,089 |
增添固定资产 |
-34,376 |
-14,719 |
-12,938 |
-32,519 |
-93,610 |
-130,347 |
-51,449 |
-3,247 |
-5,682 |
-8,098 |
-9,590 |
-8,992 |
-31,747 |
-1,159 |
-89 |
出售固定资产 |
0 |
0 |
0 |
365 |
22 |
145 |
17 |
0 |
0 |
0 |
0 |
171 |
0 |
0 |
0 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-25,780 |
-3,461 |
-11,142 |
0 |
-224,508 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
0 |
1,570 |
17,260 |
69,769 |
14,521 |
-261 |
-3,288 |
0 |
0 |
0 |
与关联人士之现金流量 |
2,484 |
20,671 |
1,132 |
1,716 |
-15,014 |
125,241 |
36 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-18,990 |
-36,884 |
-31,399 |
-23,894 |
864 |
-165,102 |
-84,278 |
0 |
0 |
0 |
7,683 |
-134 |
-549 |
0 |
-7,000 |
融资活动前之现金流量 |
16,448 |
59,380 |
-42,651 |
-73,854 |
-96,265 |
-61,940 |
-150,240 |
-411,988 |
61,433 |
-22,220 |
-8,006 |
-62,659 |
-111,540 |
-260,603 |
-21,777 |
融资活动之现金流量 |
-50,725 |
-55,333 |
21,411 |
122,834 |
83,604 |
63,372 |
139,421 |
695 |
20,082 |
595,626 |
-331 |
-45,621 |
170,102 |
191,800 |
51,000 |
新增贷款 |
114,365 |
51,500 |
48,220 |
207,789 |
134,398 |
132,037 |
100,580 |
22,022 |
24,287 |
15,929 |
16,482 |
16,500 |
0 |
0 |
0 |
偿还贷款 |
-130,724 |
-115,821 |
-77,479 |
-86,671 |
-47,863 |
-128,023 |
-27,391 |
-21,327 |
-19,781 |
-17,524 |
-16,813 |
-11,121 |
-6,136 |
0 |
0 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
66,196 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51,000 |
偿还定息/债项工具 |
-36,850 |
-11,683 |
0 |
0 |
0 |
-65,883 |
0 |
0 |
0 |
0 |
0 |
-51,000 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
49,538 |
0 |
0 |
0 |
0 |
0 |
15,576 |
597,221 |
0 |
0 |
176,238 |
191,800 |
0 |
与关联人士之现金流量 |
2,484 |
20,671 |
1,132 |
1,716 |
-15,014 |
125,241 |
36 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
12,083 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-34,277 |
4,047 |
-21,240 |
48,980 |
-12,661 |
1,432 |
-10,819 |
-411,293 |
81,515 |
573,406 |
-8,337 |
-108,280 |
58,562 |
-68,803 |
29,223 |
年初之现金及现金等同项目 |
78,919 |
75,162 |
96,402 |
47,422 |
60,083 |
58,739 |
71,075 |
711,306 |
629,072 |
55,181 |
63,279 |
170,735 |
111,318 |
180,081 |
150,858 |
外汇兑换率变动之影响/(其他) |
-371 |
-290 |
0 |
0 |
0 |
-88 |
-1,517 |
83 |
719 |
485 |
239 |
824 |
855 |
40 |
0 |
年终之现金及现金等同项目 |
44,271 |
78,919 |
75,162 |
96,402 |
47,422 |
60,083 |
58,739 |
300,096 |
711,306 |
629,072 |
55,181 |
63,279 |
170,735 |
111,318 |
180,081 |
货币 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|