|
格菱控股有限公司, 01318.HK - 综合现金流量表 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
经营活动之现金流量 |
-27,049 |
-31,526 |
-9,698 |
-117,507 |
-27,134 |
46,771 |
-414 |
74,594 |
25,012 |
投资回报及融资费用之现金流量 |
-31,954 |
-33,459 |
-32,740 |
-37,640 |
-40,353 |
-169,012 |
-3,988 |
-36,848 |
-10,889 |
已收利息 |
4,264 |
2,358 |
2,488 |
2,538 |
3,151 |
2,334 |
499 |
441 |
230 |
已付利息 |
-36,218 |
-35,817 |
-35,228 |
-23,864 |
-19,870 |
-15,546 |
-4,487 |
-2,289 |
-1,092 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
-16,314 |
-23,634 |
-155,800 |
0 |
-35,000 |
-10,027 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-125 |
-1,580 |
-1,552 |
-6,127 |
-8,389 |
0 |
-9,202 |
-5,730 |
-3,107 |
投资活动之现金流量 |
-18,995 |
-67,983 |
-72,805 |
-100,190 |
-61,401 |
-184,021 |
-161,497 |
-24,872 |
-12,139 |
增添固定资产 |
-17,766 |
-11,701 |
-33,747 |
-21,195 |
-89,392 |
-118,632 |
-75,669 |
-1,094 |
-6,596 |
出售固定资产 |
13 |
0 |
128 |
13 |
179 |
0 |
0 |
145 |
90 |
投资增加 |
0 |
0 |
0 |
0 |
0 |
0 |
30,113 |
0 |
0 |
投资减少 |
0 |
0 |
0 |
0 |
0 |
2,125 |
0 |
0 |
0 |
与关联人士之现金流量 |
2 |
36,947 |
2,319 |
0 |
-3,300 |
-12,002 |
13,814 |
4,959 |
0 |
其他 |
-1,244 |
-93,229 |
-41,505 |
-79,008 |
31,112 |
-55,512 |
-129,755 |
-28,882 |
-5,633 |
融资活动前之现金流量 |
-78,123 |
-134,548 |
-116,795 |
-261,464 |
-137,277 |
-306,262 |
-175,101 |
7,144 |
-1,123 |
融资活动之现金流量 |
58,769 |
146,673 |
79,032 |
27,500 |
-58,990 |
733,787 |
222,525 |
24,959 |
0 |
新增贷款 |
801,367 |
750,153 |
659,194 |
595,500 |
502,739 |
400,729 |
82,000 |
60,000 |
20,000 |
偿还贷款 |
-775,600 |
-640,427 |
-582,481 |
-568,000 |
-558,429 |
-92,000 |
-70,000 |
-40,000 |
-20,000 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
0 |
0 |
437,060 |
196,711 |
0 |
0 |
与关联人士之现金流量 |
2 |
36,947 |
2,319 |
0 |
-3,300 |
-12,002 |
13,814 |
4,959 |
0 |
其他 |
33,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-19,354 |
12,125 |
-37,763 |
-233,964 |
-196,267 |
427,525 |
47,424 |
32,103 |
-1,123 |
年初之现金及现金等同项目 |
32,580 |
23,905 |
60,238 |
298,442 |
509,796 |
79,490 |
39,508 |
7,405 |
8,528 |
外汇兑换率变动之影响/(其他) |
1,673 |
-3,450 |
1,430 |
-4,240 |
-15,087 |
2,781 |
-7,442 |
0 |
0 |
年终之现金及现金等同项目 |
14,899 |
32,580 |
23,905 |
60,238 |
298,442 |
509,796 |
79,490 |
39,508 |
7,405 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|