|
中兴通讯股份有限公司 - H股, 00763.HK - 综合现金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
20,702,344 |
9,060,459 |
17,829,801 |
7,422,745 |
7,835,105 |
-7,826,845 |
6,714,561 |
5,863,621 |
7,435,166 |
2,889,815 |
1,291,922 |
5,215,157 |
-924,530 |
2,523,529 |
4,798,633 |
3,693,982 |
198,415 |
-1,547,532 |
369,618 |
投资回报及融资费用之现金流量 |
-4,836,200 |
-3,687,580 |
-2,618,461 |
-1,570,769 |
-1,657,007 |
-1,048,804 |
-989,712 |
-2,013,543 |
-2,057,624 |
-1,858,509 |
-1,685,508 |
-2,349,807 |
-1,757,628 |
-1,142,995 |
-929,626 |
-714,438 |
-490,952 |
-460,836 |
-404,683 |
已收利息 |
0 |
0 |
0 |
1,302,216 |
933,228 |
747,518 |
907,786 |
745,338 |
0 |
0 |
0 |
157,359 |
263,918 |
99,652 |
110,173 |
112,786 |
47,536 |
49,050 |
54,870 |
已付利息 |
0 |
0 |
0 |
-1,746,700 |
-2,159,672 |
-1,504,789 |
-1,579,845 |
-1,601,210 |
0 |
0 |
0 |
-1,752,527 |
-1,115,655 |
-622,790 |
-597,847 |
-522,091 |
-328,301 |
-153,694 |
-175,884 |
已收股息 |
0 |
0 |
0 |
30,324 |
50,018 |
46,634 |
64,562 |
43,668 |
0 |
0 |
0 |
34,109 |
12,935 |
10,302 |
5,210 |
3,257 |
0 |
0 |
0 |
已付股息 |
-4,836,200 |
-3,687,580 |
-2,618,461 |
-1,156,609 |
-480,581 |
-338,167 |
-382,215 |
-1,201,339 |
-2,057,624 |
-1,858,509 |
-1,685,508 |
-788,748 |
-918,826 |
-630,159 |
-447,162 |
-308,390 |
-210,187 |
-356,192 |
-283,669 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-3,296,645 |
-1,482,759 |
-2,106,274 |
-1,120,663 |
-1,224,720 |
-990,697 |
-1,200,133 |
-713,711 |
-204,901 |
-377,180 |
1,282,656 |
-958,179 |
-960,254 |
-1,142,422 |
-286,435 |
-289,653 |
-259,521 |
-97,920 |
-250,804 |
投资活动之现金流量 |
-20,901,353 |
-1,291,399 |
-10,592,438 |
-4,531,746 |
-6,170,192 |
-2,477,976 |
-4,116,287 |
-3,697,684 |
-1,575,355 |
-1,622,730 |
-1,662,171 |
-4,410,878 |
-3,622,991 |
-3,659,536 |
-3,194,260 |
-1,860,110 |
-1,655,686 |
-1,115,245 |
-1,067,264 |
增添固定资产 |
-4,004,683 |
-4,951,916 |
-5,686,369 |
-2,693,123 |
-3,608,413 |
-2,209,997 |
-2,340,339 |
-2,074,944 |
-2,469,110 |
-2,067,604 |
-2,336,926 |
-1,257,606 |
-2,548,487 |
-1,898,014 |
-1,592,140 |
-1,911,923 |
-1,777,223 |
-1,181,162 |
-807,122 |
出售固定资产 |
104,486 |
24,173 |
220,622 |
9,398 |
40,062 |
374,948 |
128,716 |
98,620 |
23,734 |
72,015 |
5,955 |
41,845 |
88,693 |
29,480 |
1,011 |
52,554 |
18,295 |
20,851 |
3,727 |
投资增加 |
-28,874,455 |
-11,010,174 |
-17,062,063 |
-554,742 |
-473,891 |
-2,284,365 |
-1,013,784 |
-541,665 |
-1,405,987 |
-1,387,493 |
-1,820,312 |
-434,635 |
-578,450 |
-89,702 |
-251,119 |
-220,163 |
-60,000 |
-46,593 |
-69,755 |
投资减少 |
10,586,190 |
13,566,564 |
11,514,411 |
1,029,020 |
2,564,484 |
3,258,674 |
-292,881 |
937,058 |
1,621,345 |
1,604,710 |
2,306,014 |
990,893 |
1,496,750 |
0 |
12,933 |
88,624 |
61,282 |
45,742 |
-31,224 |
与关联人士之现金流量 |
33,000 |
61,650 |
20,000 |
-1,013,318 |
-770,276 |
164,860 |
-70,922 |
2,592,554 |
3,008,502 |
253,500 |
18,895 |
-82,582 |
7,137 |
714,055 |
16,926 |
0 |
17,207 |
30,366 |
25,227 |
其他 |
1,254,109 |
1,018,304 |
400,961 |
-1,308,981 |
-3,922,158 |
-1,782,096 |
-527,077 |
-4,709,307 |
-2,353,839 |
-97,858 |
164,203 |
-3,668,793 |
-2,088,634 |
-2,415,355 |
-1,381,871 |
130,798 |
84,753 |
15,551 |
-188,117 |
融资活动前之现金流量 |
-8,331,854 |
2,598,721 |
2,512,628 |
199,567 |
-1,216,814 |
-12,344,322 |
408,429 |
-561,317 |
3,597,286 |
-968,604 |
-773,101 |
-2,503,707 |
-7,265,403 |
-3,421,424 |
388,312 |
829,781 |
-2,207,744 |
-3,221,533 |
-1,353,133 |
融资活动之现金流量 |
12,207,790 |
5,142,408 |
5,396,975 |
2,661,065 |
8,361,971 |
3,051,323 |
117,327 |
4,029,058 |
5,813,985 |
-1,867,740 |
-996,157 |
4,536,563 |
13,434,890 |
4,288,498 |
2,327,056 |
4,473,165 |
4,366,823 |
1,975,639 |
-735,045 |
新增贷款 |
274,690,500 |
148,942,904 |
66,860,187 |
48,160,989 |
45,320,925 |
29,123,900 |
35,148,401 |
30,425,813 |
17,736,335 |
39,500,323 |
23,357,872 |
39,261,619 |
34,945,347 |
11,946,153 |
9,721,064 |
9,365,004 |
6,981,386 |
3,093,148 |
108,695 |
偿还贷款 |
-263,526,293 |
-143,536,892 |
-61,551,343 |
-49,955,730 |
-36,260,802 |
-22,811,035 |
-35,422,108 |
-29,717,269 |
-23,835,552 |
-41,621,563 |
-24,372,924 |
-40,920,499 |
-21,517,594 |
-11,568,474 |
-7,435,235 |
-8,896,625 |
-3,117,701 |
-1,147,875 |
-868,967 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,904,700 |
0 |
0 |
5,965,213 |
0 |
0 |
0 |
3,961,444 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
-6,000,000 |
0 |
-3,000,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
1,643,157 |
0 |
0 |
11,459,419 |
0 |
0 |
88,239 |
372,060 |
0 |
0 |
0 |
0 |
0 |
3,196,764 |
24,301 |
0 |
0 |
0 |
0 |
与关联人士之现金流量 |
33,000 |
61,650 |
20,000 |
-1,013,318 |
-770,276 |
164,860 |
-70,922 |
2,592,554 |
3,008,502 |
253,500 |
18,895 |
-82,582 |
7,137 |
714,055 |
16,926 |
0 |
17,207 |
30,366 |
25,227 |
其他 |
-632,574 |
-325,254 |
68,131 |
9,705 |
72,124 |
-426,402 |
373,717 |
355,900 |
0 |
0 |
0 |
312,812 |
0 |
0 |
0 |
43,342 |
485,931 |
0 |
0 |
现金及等同现金之增加/(减少) |
3,875,936 |
7,741,129 |
7,909,603 |
2,860,632 |
7,145,157 |
-9,292,999 |
525,756 |
3,467,741 |
9,411,271 |
-2,836,344 |
-1,769,258 |
2,032,856 |
6,169,487 |
867,074 |
2,715,368 |
5,302,946 |
2,159,079 |
-1,245,894 |
-2,088,178 |
年初之现金及现金等同项目 |
47,071,729 |
39,070,583 |
31,403,056 |
28,505,800 |
21,134,111 |
30,109,269 |
30,049,791 |
26,616,996 |
17,230,140 |
20,118,274 |
22,659,635 |
20,662,089 |
14,905,099 |
14,075,822 |
11,344,160 |
6,309,749 |
4,142,063 |
5,397,233 |
7,509,245 |
外汇兑换率变动之影响/(其他) |
65,502 |
260,017 |
-242,076 |
36,624 |
226,532 |
317,841 |
-466,278 |
-34,946 |
-24,415 |
-51,790 |
-772,103 |
-35,310 |
-412,497 |
-37,797 |
16,294 |
-268,535 |
8,607 |
-9,276 |
-23,834 |
年终之现金及现金等同项目 |
51,013,167 |
47,071,729 |
39,070,583 |
31,403,056 |
28,505,800 |
21,134,111 |
30,109,269 |
30,049,791 |
26,616,996 |
17,230,140 |
20,118,274 |
22,659,635 |
20,662,089 |
14,905,099 |
14,075,822 |
11,344,160 |
6,309,749 |
4,142,063 |
5,397,233 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|