|
太和控股有限公司, 00718.HK - 综合现金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
经营活动之现金流量 |
15,504 |
2,547,632 |
-931,921 |
471,720 |
-783,750 |
-14,182 |
-7,552 |
-9,243 |
-4,739 |
-1,711 |
17,390 |
-546 |
-27,907 |
-323 |
12,905 |
8,703 |
投资回报及融资费用之现金流量 |
-1,038,586 |
-1,373,970 |
-203,134 |
-18,326 |
245 |
27 |
0 |
-143 |
1 |
-7 |
-805 |
-3,484 |
-3,114 |
-3,714 |
-3,393 |
-5,931 |
已收利息 |
26,536 |
160,058 |
20,646 |
9,203 |
245 |
27 |
0 |
1 |
1 |
2 |
1 |
79 |
771 |
156 |
90 |
6 |
已付利息 |
-15,291 |
-62,681 |
-128,755 |
-27,529 |
0 |
0 |
0 |
-144 |
0 |
-9 |
-806 |
-3,563 |
-3,885 |
-3,870 |
-3,483 |
-5,937 |
已收股息 |
173 |
29,109 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,050,004 |
-1,500,456 |
-95,025 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-1,309 |
-39,594 |
-16,133 |
-1,821 |
-973 |
-5 |
0 |
0 |
0 |
0 |
0 |
0 |
53 |
-132 |
-578 |
-2,416 |
投资活动之现金流量 |
586,163 |
1,960,664 |
701,980 |
-5,014,990 |
-61,447 |
-122 |
-16 |
0 |
0 |
-1,681 |
-29,523 |
200 |
-822 |
-4,002 |
-34 |
3,649 |
增添固定资产 |
-17,681 |
-1,972 |
-12,562 |
-1,282,939 |
-12,466 |
-122 |
-16 |
0 |
0 |
0 |
-344 |
-433 |
-7,648 |
-5,437 |
-854 |
-2,560 |
出售固定资产 |
2,065 |
46,086 |
111,817 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
71 |
9,069 |
81 |
44 |
628 |
投资增加 |
0 |
0 |
-62,961 |
-1,121,963 |
0 |
0 |
0 |
0 |
0 |
0 |
-101,977 |
0 |
0 |
0 |
0 |
0 |
投资减少 |
444,251 |
678,023 |
719,716 |
25,244 |
0 |
0 |
0 |
0 |
0 |
0 |
70,857 |
0 |
0 |
4,036 |
335 |
665 |
与关联人士之现金流量 |
0 |
0 |
-85,494 |
521,515 |
887,838 |
3,125 |
-3,000 |
3,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-26,320 |
773 |
其他 |
157,528 |
1,238,527 |
31,464 |
-3,156,847 |
-936,819 |
-3,125 |
3,000 |
-3,000 |
0 |
-1,681 |
1,941 |
562 |
-2,243 |
-2,682 |
26,761 |
4,143 |
融资活动前之现金流量 |
-438,228 |
3,094,732 |
-449,208 |
-4,563,417 |
-845,925 |
-14,282 |
-7,568 |
-9,386 |
-4,738 |
-3,399 |
-12,938 |
-3,830 |
-31,790 |
-8,171 |
8,900 |
4,005 |
融资活动之现金流量 |
-161,861 |
-3,298,096 |
-196,782 |
6,068,942 |
1,270,900 |
87,125 |
31,113 |
8,000 |
0 |
-1,000 |
4,243 |
-14,662 |
24,082 |
23,837 |
-8,041 |
4,917 |
新增贷款 |
165,000 |
449,566 |
2,279,281 |
1,339,005 |
40,245 |
0 |
0 |
0 |
0 |
0 |
3,689 |
0 |
48,731 |
7,235 |
39,779 |
8,146 |
偿还贷款 |
-326,861 |
-1,172,944 |
-2,332,898 |
-475,142 |
0 |
0 |
0 |
0 |
0 |
0 |
-20,006 |
-14,662 |
-45,559 |
-3,979 |
-48,507 |
-17,357 |
定息/债项工具融资 |
0 |
0 |
0 |
1,381,050 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-20,000 |
0 |
-1,000 |
-2,000 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
0 |
2,139,414 |
342,817 |
84,000 |
34,113 |
25,000 |
0 |
0 |
22,560 |
0 |
20,910 |
20,581 |
27,007 |
13,355 |
与关联人士之现金流量 |
0 |
0 |
-85,494 |
521,515 |
887,838 |
3,125 |
-3,000 |
3,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-26,320 |
773 |
其他 |
0 |
-2,574,718 |
-57,671 |
1,163,100 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
-600,089 |
-203,364 |
-645,990 |
1,505,525 |
424,975 |
72,843 |
23,545 |
-1,386 |
-4,738 |
-4,399 |
-8,695 |
-18,492 |
-7,708 |
15,666 |
859 |
8,922 |
年初之现金及现金等同项目 |
1,168,022 |
1,380,685 |
2,016,662 |
522,631 |
97,361 |
24,514 |
444 |
1,792 |
6,331 |
10,871 |
19,488 |
35,251 |
35,233 |
14,200 |
13,336 |
4,414 |
外汇兑换率变动之影响/(其他) |
-7,693 |
-9,299 |
10,013 |
-11,494 |
295 |
4 |
525 |
38 |
199 |
-141 |
78 |
2,729 |
7,726 |
5,367 |
5 |
0 |
年终之现金及现金等同项目 |
560,240 |
1,168,022 |
1,380,685 |
2,016,662 |
522,631 |
97,361 |
24,514 |
444 |
1,792 |
6,331 |
10,871 |
19,488 |
35,251 |
35,233 |
14,200 |
13,336 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|