|
北海集团有限公司, 00701.HK - 综合现金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
经营活动之现金流量 |
116,490 |
-55,308 |
-107,357 |
26,381 |
98,620 |
84,977 |
117,277 |
149,781 |
54,780 |
97,176 |
76,765 |
-27,885 |
55,323 |
30,270 |
102,477 |
投资回报及融资费用之现金流量 |
-22,255 |
-21,851 |
-19,692 |
-17,096 |
-17,848 |
-22,702 |
-16,911 |
-8,708 |
-20,653 |
-3,727 |
-5,125 |
-3,586 |
-6,750 |
-5,386 |
-7,198 |
已收利息 |
4,407 |
1,975 |
1,346 |
2,664 |
5,675 |
3,902 |
3,301 |
2,755 |
1,530 |
1,336 |
630 |
1,560 |
1,847 |
1,681 |
655 |
已付利息 |
-9,351 |
-6,592 |
-2,241 |
-2,551 |
-3,687 |
-3,943 |
-3,808 |
-3,171 |
-4,377 |
-6,358 |
-6,845 |
-6,097 |
-5,028 |
-7,588 |
-7,497 |
已收股息 |
1,726 |
1,803 |
240 |
1,828 |
3,008 |
0 |
2,480 |
1,150 |
1,078 |
1,295 |
1,090 |
951 |
1,771 |
751 |
0 |
已付股息 |
-19,037 |
-19,037 |
-19,037 |
-19,037 |
-22,844 |
-22,661 |
-18,884 |
-9,442 |
-18,884 |
0 |
0 |
0 |
-5,340 |
-230 |
-356 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已缴)税项 |
-1,084 |
-7,493 |
-14,819 |
-26,381 |
-19,639 |
-30,655 |
-24,989 |
-17,255 |
-15,350 |
-16,993 |
-10,682 |
-9,478 |
-4,927 |
-4,469 |
276 |
投资活动之现金流量 |
134,144 |
-131,923 |
77,483 |
73,327 |
19,734 |
-101,826 |
-185,749 |
-125,981 |
45,005 |
-75,732 |
-45,895 |
-47,370 |
-34,558 |
85,647 |
-65,208 |
增添固定资产 |
-3,970 |
-25,724 |
-22,671 |
-22,621 |
-28,309 |
-9,389 |
-34,839 |
-39,945 |
-35,057 |
-39,952 |
-37,992 |
-47,641 |
-47,547 |
-14,222 |
-68,211 |
出售固定资产 |
120 |
364 |
79 |
512 |
234 |
313 |
118 |
627 |
28,276 |
5,012 |
429 |
627 |
463 |
2,725 |
3,877 |
投资增加 |
-179,596 |
-99,471 |
0 |
0 |
0 |
0 |
0 |
-6,653 |
-414 |
-6,886 |
-1,417 |
-250 |
-51 |
0 |
0 |
投资减少 |
330,225 |
0 |
0 |
0 |
0 |
5,858 |
2,406 |
203 |
31,228 |
0 |
0 |
9 |
24,946 |
24,227 |
2,774 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
250 |
0 |
0 |
2,060 |
300 |
300 |
1,600 |
0 |
0 |
0 |
0 |
其他 |
-12,635 |
-7,092 |
100,075 |
95,436 |
47,559 |
-98,608 |
-153,434 |
-82,273 |
20,672 |
-34,206 |
-8,515 |
-115 |
-12,369 |
72,917 |
-3,648 |
融资活动前之现金流量 |
227,295 |
-216,575 |
-64,385 |
56,231 |
80,867 |
-70,206 |
-110,372 |
-2,163 |
63,782 |
724 |
15,063 |
-88,319 |
9,088 |
106,062 |
30,347 |
融资活动之现金流量 |
-55,475 |
140,296 |
166,050 |
-41,329 |
17,760 |
-14,663 |
53,873 |
17,297 |
-13,227 |
105,627 |
5,993 |
38,527 |
25,506 |
-78,868 |
3,988 |
新增贷款 |
231,336 |
309,425 |
178,574 |
172,737 |
315,159 |
354,609 |
385,605 |
315,637 |
531,848 |
260,845 |
82,831 |
76,289 |
87,652 |
24,640 |
89,274 |
偿还贷款 |
-286,811 |
-169,129 |
-210,965 |
-214,066 |
-304,372 |
-369,272 |
-331,732 |
-300,400 |
-545,375 |
-261,502 |
-78,438 |
-37,762 |
-62,146 |
-104,533 |
-85,286 |
定息/债项工具融资 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
偿还定息/债项工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融资 |
0 |
0 |
198,441 |
0 |
6,723 |
0 |
0 |
0 |
0 |
105,984 |
0 |
0 |
0 |
1,025 |
0 |
与关联人士之现金流量 |
0 |
0 |
0 |
0 |
250 |
0 |
0 |
2,060 |
300 |
300 |
1,600 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
现金及等同现金之增加/(减少) |
171,820 |
-76,279 |
101,665 |
14,902 |
98,627 |
-84,869 |
-56,499 |
15,134 |
50,555 |
106,351 |
21,056 |
-49,792 |
34,594 |
27,194 |
34,335 |
年初之现金及现金等同项目 |
295,866 |
382,770 |
266,377 |
270,614 |
184,964 |
276,662 |
324,639 |
307,437 |
248,846 |
138,126 |
117,065 |
159,520 |
124,056 |
96,612 |
67,014 |
外汇兑换率变动之影响/(其他) |
-2,312 |
-10,625 |
14,728 |
-19,139 |
-12,977 |
-6,829 |
8,522 |
2,068 |
8,036 |
4,369 |
5 |
7,337 |
870 |
250 |
-4,737 |
年终之现金及现金等同项目 |
465,374 |
295,866 |
382,770 |
266,377 |
270,614 |
184,964 |
276,662 |
324,639 |
307,437 |
248,846 |
138,126 |
117,065 |
159,520 |
124,056 |
96,612 |
货币 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
单位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|