|
赛晶科技集团有限公司, 00580.HK - 综合损益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
营业额 |
917,780 |
930,992 |
1,215,811 |
1,395,638 |
1,290,490 |
1,155,400 |
856,952 |
781,993 |
517,301 |
739,865 |
573,517 |
610,311 |
427,996 |
261,704 |
249,521 |
188,296 |
经营溢利 |
38,894 |
36,670 |
208,058 |
238,333 |
243,772 |
247,750 |
153,290 |
85,388 |
-29,011 |
57,126 |
11,366 |
-50,489 |
52,443 |
49,112 |
51,990 |
28,798 |
非经营/ 特殊项目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
联营公司 |
-8 |
-47 |
-4,240 |
-4,343 |
1,490 |
2,204 |
17,814 |
-6,241 |
-3,232 |
-310 |
0 |
0 |
0 |
0 |
0 |
0 |
除税前经营溢利 |
38,886 |
36,623 |
203,818 |
233,990 |
245,262 |
249,954 |
171,104 |
79,147 |
-32,243 |
56,816 |
11,366 |
-50,489 |
52,443 |
49,112 |
51,990 |
28,798 |
税项 |
15,859 |
18,072 |
29,087 |
33,962 |
35,107 |
46,213 |
24,230 |
17,928 |
6,357 |
14,913 |
12,269 |
2,793 |
14,851 |
10,262 |
7,018 |
5,954 |
少数股东权益 |
-959 |
3,092 |
-2,504 |
4,385 |
26,854 |
8,854 |
3,018 |
-1,053 |
-6,462 |
-1,014 |
-1,346 |
6,078 |
0 |
0 |
0 |
841 |
股东应占溢利 |
23,986 |
15,459 |
177,235 |
195,643 |
183,301 |
194,887 |
143,856 |
62,272 |
-32,138 |
42,917 |
443 |
-59,360 |
37,592 |
38,850 |
44,972 |
22,003 |
货币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
人民币 |
单位 |
千 |
千 |
千 |
千 |
千 |
主要项目 |
折旧 |
45,087 |
32,598 |
30,665 |
28,544 |
24,794 |
25,943 |
25,968 |
24,207 |
20,318 |
18,327 |
16,275 |
20,296 |
5,623 |
2,292 |
1,753 |
402 |
利息 |
7,648 |
10,338 |
20,813 |
17,810 |
16,474 |
17,837 |
16,860 |
17,612 |
15,995 |
16,969 |
17,424 |
4,339 |
5,099 |
975 |
480 |
343 |
利息拨作发展资本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
处置/重估固定资产 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
税率(%) |
40.78 |
49.35 |
14.27 |
14.51 |
14.31 |
18.49 |
14.16 |
22.65 |
-19.72 |
26.25 |
107.94 |
|
28.32 |
20.9 |
13.5 |
20.68 |
营业额增长(%) |
-1.42 |
-23.43 |
-12.88 |
8.15 |
11.69 |
34.83 |
9.59 |
51.17 |
-30.08 |
29.0 |
-6.03 |
42.6 |
63.54 |
4.88 |
32.52 |
|
股东应占溢利增长(%) |
55.16 |
-91.28 |
-9.41 |
6.73 |
-5.94 |
35.47 |
131.01 |
0.0 |
-174.88 |
9590.0 |
-100.75 |
|
-3.24 |
-13.61 |
104.39 |
|
核数师意见 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
说明:1代表无保留意见;2代表保留意见;3代表修改意见
|
|