Share This

Public company info - KWG Group Holdings Limited , 01813.HK

Input the stock code or the company name     Search  
 
 Profile   Information   Data   Financial Ratios   Profit Loss   Cash Flow   Balance   Earnings   Dividend 

KWG Group Holdings Limited, 01813.HK - Cash Flow 2020-12 2019-12 2018-12 2017-12 2016-12 2015-12 2014-12 2013-12 2012-12 2011-12 2010-12 2009-12 2008-12 2007-12 2006-12 2005-12
Net Cash Flow from Operating Activities 2,028,821 2,312,508 2,545,012 -6,125,705 -198,380 3,113,907 3,024,736 6,477,245 3,706,829 2,797,301 5,570,467 476,398 -3,812,853 -1,196,470 -155,703 -219,373
Net Cash Flow from Return on Investments & Servicing of Finance -6,191,187 -6,290,640 -4,870,182 -3,660,089 -2,714,976 -3,021,044 -2,876,935 -2,306,542 -2,183,957 -1,628,524 -774,433 -557,710 -743,371 -53,547 -96,391 -56,327
 Interest Received 712,399 835,236 472,178 323,340 169,677 40,937 48,211 42,848 47,530 45,726 33,483 7,066 23,537 133,327 3,749 704
 Interest Paid -5,652,984 -6,251,802 -4,186,027 -2,956,856 -2,230,970 -2,336,784 -2,281,282 -1,915,417 -1,594,994 -1,356,003 -663,258 -486,963 -377,845 -186,874 -100,140 -57,031
 Dividend Received 1,288,166 893,351 0 66,500 0 0 0 0 0 0 0 0 0 0 0 0
 Dividend Paid -2,538,768 -1,767,425 -1,156,333 -1,093,073 -653,683 -725,197 -643,864 -433,973 -636,493 -318,247 -144,658 -77,813 -389,063 0 0 0
 Others 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes (Paid) / Refunded -1,610,420 -1,171,510 -1,102,860 -710,243 -552,990 -517,288 -1,167,749 -548,600 -1,148,520 -1,020,778 -622,539 -394,470 -544,540 -216,500 -52,947 -21,094
Net Cash Flow from Investing Activities -5,032,945 -5,577,104 -3,942,807 -2,109,711 3,317,661 -1,370,426 -2,424,357 -4,675,205 -2,115,541 -1,657,437 -5,125,228 -2,119,402 -274,170 -2,204,906 -286,527 -213,493
 Additions to Fixed Assets -2,068,210 -780,809 -660,076 -410,531 -321,300 -244,664 -553,673 -574,744 -1,016,922 -530,840 -688,190 -610,934 -228,941 -1,193,288 -327,314 -243,405
 Disposal of Fixed Assets 1,737 11,018 6,945 1,852 1,658 5,496 11,514 8,791 16,975 27,639 50,548 77,254 125,895 65,379 45,495 31,462
 Increase in Investments -1,507,566 -3,678,960 -1,761,248 -739,328 -46,913 -1,354,200 -248,942 -918,710 -988,821 -988,215 -3,362,279 -1,309,412 -6,000 -143,638 -2,501 -1,550
 Decrease in Investments 287,950 -582,100 1,788,314 -333,228 -1,057,707 0 0 -366,098 -218,496 0 0 -2,029 0 0 -2,207 0
 Net Cash Flow with Related Parties 7,374,339 -5,571,907 1,545,723 575,000 -782,200 -200,000 1,000,000 2,200 20,000 9,600 10,000 0 0 737,131 0 100,000
 Others -9,121,195 5,025,654 -4,862,465 -1,203,476 5,524,123 422,942 -2,633,256 -2,826,644 71,723 -175,621 -1,135,307 -274,281 -165,124 -1,670,490 0 -100,000
Net Cash Flow before Financing Activities -10,805,731 -10,726,746 -7,370,837 -12,605,748 -148,685 -1,794,851 -3,444,305 -1,053,102 -1,741,189 -1,509,438 -951,733 -2,595,184 -5,374,934 -3,671,423 -591,568 -510,287
Net Cash Flow from Financing Activities 382,905 9,454,312 20,711,906 26,065,018 14,956,009 2,614,783 4,121,133 5,560,438 2,643,655 286,609 3,688,923 4,003,081 3,357,961 6,252,774 1,183,213 600,500
 New Loans 17,742,525 22,076,517 18,519,875 23,306,096 9,067,616 4,698,566 6,849,541 9,160,182 5,359,480 2,414,047 6,179,194 5,471,033 3,816,473 0 1,527,558 844,100
 Loans Repayment -21,861,201 -10,738,658 -3,439,948 -8,661,300 -11,148,492 -5,155,272 -5,488,277 -5,427,118 -5,190,434 -3,192,797 -4,117,575 -2,788,137 -458,512 -2,282,016 -405,140 -343,600
 Fixed Income/Debt Instruments 6,131,828 13,822,399 6,111,495 15,918,726 20,264,070 3,267,000 5,802,836 1,825,174 2,454,609 2,163,019 1,617,304 0 0 0 0 0
 Repayment of Fixed Income/Debt Instruments -8,345,988 -10,134,039 -2,025,239 -4,424,935 -2,949,891 0 -4,042,967 0 0 0 0 0 0 0 0 0
 Equity Financing 3,952 0 0 0 117 4,489 0 0 0 0 0 1,323,226 0 7,644,874 666,873 0
 Net Cash Flow with Related Parties 7,374,339 -5,571,907 1,545,723 575,000 -782,200 -200,000 1,000,000 2,200 20,000 9,600 10,000 0 0 737,131 0 100,000
 Others -662,550 0 0 -648,569 504,789 0 0 0 0 -1,107,260 0 -3,041 0 152,785 -606,078 0
Increase(Decrease) in Cash & Cash Equivalents -10,422,826 -1,272,434 13,341,069 13,459,270 14,807,324 819,932 676,828 4,507,336 902,466 -1,222,829 2,737,190 1,407,897 -2,016,973 2,581,351 591,645 90,213
Cash & Cash Equivalents at Beginning of Year 51,377,864 52,577,643 39,198,957 25,770,912 10,946,470 10,094,238 9,414,483 4,927,197 4,024,609 5,275,609 2,540,698 1,167,009 3,288,639 803,904 212,688 122,475
Net Cash Flow due to Change in Exchange Rate/Others -319,273 72,655 37,617 -31,225 17,118 32,300 2,927 -20,050 122 -28,171 -2,279 -34,208 -104,657 -96,616 -429 0
Cash & Cash Equivalents at End of Year 40,635,765 51,377,864 52,577,643 39,198,957 25,770,912 10,946,470 10,094,238 9,414,483 4,927,197 4,024,609 5,275,609 2,540,698 1,167,009 3,288,639 803,904 212,688
Currency Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi Renminbi
Unit Thousand Thousand Thousand Thousand Thousand Thousand Thousand
Auditor's Opinion 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0

Notes:1–Unqualified; 2–Unqualified ( not qualified in respect of fundamental uncertainly because of proper disclosure); 3–Qualified

Mobile | Full
Forum rule | About Us | Contact Info | Terms & Conditions | Privacy Statment | Disclaimer | Site Map
Copyright (C) 2024Suntek Computer Systems Limited. All rights reserved
Disclaimer : In the preparation of this website, 88iv endeavours to offer the most current, correct and clearly expressed information to the public. Nevertheless, inadvertent errors in information and in software may occur. In particular but without limiting anything here, 88iv disclaims any responsibility and accepts no liability (whether in tort, contract or otherwise) for any direct or indirect loss or damage arising from any inaccuracies, omissions or typographical errors that may be contained in this website. 88iv also does not warrant the accuracy, completeness, timeliness or fitness for purpose of the information contained in this website.